UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or Section 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): January 30, 2023
(Exact name of registrant as specified in its charter)
| (State or other jurisdiction of incorporation or organization) | (Commission File Number) | (I.R.S. Employer Identification Number) | ||||||||||||
| (Address of principal executive offices) | (Zip Code) | |||||||
(978 ) 284-2800
Registrant’s telephone number, including area code
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation to the registrant under any of the following provisions:
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 or Rule 12b-2 of the Securities Exchange Act of 1934.
Emerging growth company ☑
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
.
Item 2.02Results of Operations and Financial Condition
On January 30, 2023, Symbotic Inc. issued a press release announcing its financial results and other information for the fiscal quarter ended December 24, 2022. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated by reference herein.
The information furnished pursuant to this Item 2.02, including Exhibit 99.1, shall not be deemed “filed” for any purpose, including for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filing, except as shall be expressly set forth by specific reference in such filing.
Item 9.01Financial Statements and Exhibits.
(d)Exhibits
| Exhibit | Description | |||||||
| 99.1 | ||||||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | |||||||
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: January 30, 2023
| Symbotic Inc. | ||||||||
| By: | /s/ Thomas Ernst | |||||||
| Name: | Thomas Ernst | |||||||
| Title: | Chief Financial Officer and Treasurer | |||||||
.
Exhibit 99.1
FOR IMMEDIATE RELEASE
Symbotic Reports First Quarter Fiscal 2023 Results
Achieved 168% Revenue Growth Year-Over-Year
Initiated a Record Six System Deployments
Contracted Backlog Increased to $12 Billion
Wilmington, Massachusetts (January 30, 2023) -- Symbotic Inc. (Nasdaq: SYM), a leader in A.I.-enabled robotics technology for the supply chain, today announced financial results for its first fiscal quarter ended December 24, 2022. Symbotic posted revenue of $206.3 million, a net loss of $68.0 million and an adjusted EBITDA loss1 of $16.3 million for the first quarter of fiscal 2023. In the same quarter of fiscal 2022, Symbotic had revenue of $77.1 million, a net loss of $23.1 million and an adjusted EBITDA loss1 of $21.3 million.
“Symbotic achieved triple-digit revenue growth and added to our base of outsourcing partners during the first quarter. We are optimistic about our outlook and are poised for continued strong growth. Demand for our solutions continues to grow and our backlog increased to $12.0 billion in the quarter,” said Symbotic Chairman and Chief Executive Officer Rick Cohen.
“In addition to our 168% annual revenue growth, gross margin improved and operating expenses, excluding stock-based compensation, declined sequentially,” said Symbotic Chief Financial Officer Tom Ernst. “We initiated a record six system deployments during the first quarter as we continue to rapidly scale operations and deliver for our customers. Cash, cash equivalents and marketable securities on hand increased by $94.1 million from the prior quarter to $447.5 million, leaving us well capitalized to execute our growth strategy.”
OUTLOOK
For the second quarter of fiscal 2023, Symbotic expects revenue of $205 million to $230 million, more than double the second quarter fiscal 2022 revenue. The company also expects an adjusted EBITDA1 loss2 of $13 million to $17 million, compared to a $26.2 million adjusted EBITDA1 loss in the second quarter of fiscal 2022.
WEBCAST INFORMATION
Symbotic will host a webcast today at 5:00 pm EST to discuss its first quarter fiscal 2023 results. The webcast link is: https://edge.media-server.com/mmc/go/Symbotic-Q1-2023.
####
1 Adjusted EBITDA (earnings before interest, taxes, depreciation, and amortization) is a non-GAAP measure as defined below under “Use of Non-GAAP Financial Information.” See the tables below for reconciliations to net loss, the most comparable GAAP measure.
2 Symbotic is not providing guidance for net loss, which is the most comparable GAAP financial measure to adjusted EBITDA, because information reconciling forward-looking adjusted EBITDA to net loss is unavailable to it without unreasonable effort. Symbotic is not able to provide reconciliations of adjusted EBITDA to GAAP financial measures because certain items required for such reconciliations are outside of Symbotic’s control and/or cannot be reasonably predicted, such as the provision for stock-based compensation.
ABOUT SYMBOTIC
Symbotic is an automation technology leader reimagining the supply chain with its end-to-end, A.I.-powered robotic and software platform. Symbotic reinvents the warehouse as a strategic asset for the world’s largest retail, wholesale, and food & beverage companies. Applying next-generation technology, high-density storage and machine learning to solve today's complex distribution challenges, Symbotic enables companies to move goods with unmatched speed, agility, accuracy and efficiency. As the backbone of commerce Symbotic transforms the flow of goods and the economics of the supply chain for its customers. For more information, visit www.symbotic.com.
USE OF NON-GAAP FINANCIAL INFORMATION
Symbotic reports its financial results in accordance with Generally Accepted Accounting Principles in the United States (“U.S. GAAP”). This press release contains financial measures that are not recognized under U.S. GAAP (“non-GAAP”), including adjusted EBITDA and adjusted gross profit. These non-GAAP measures have limitations as an analytical tool as they do not have a standardized meaning prescribed by U.S. GAAP. The non-GAAP financial measures Symbotic uses may not be the same non-GAAP financial measures, and may not be calculated in the same manner, as that of other companies and, therefore, are unlikely to be comparable to similar measures presented by other companies. Rather, these non-GAAP measures are provided as a supplement to corresponding U.S. GAAP measures to provide additional information regarding the results of operations from management’s perspective. Accordingly, non-GAAP measures should not be considered a substitute for, in isolation from, or superior to, the financial information prepared and presented in accordance with U.S. GAAP. All non-GAAP measures presented in this press release are reconciled to their closest reported U.S. GAAP measures. Symbotic recommends that investors review the reconciliation of these non-GAAP measures to the most directly comparable GAAP financial measures provided in the financial statement tables included below in this press release, and not rely on any single financial measure to evaluate its business.
Symbotic defines adjusted EBITDA, a non-GAAP financial measure, as GAAP net loss excluding the following items: interest income; income taxes; depreciation and amortization of tangible and intangible assets; stock-based compensation; business combination transaction expenses; CEO transition charges; and other non-recurring items that may arise from time to time. Symbotic defines adjusted gross profit, a non-GAAP financial measure, as GAAP gross profit excluding the following items: depreciation and stock-based compensation. In addition to Symbotic’s financial results determined in accordance with U.S. GAAP, Symbotic believes that adjusted EBITDA and adjusted gross profit non-GAAP financial measures are useful in evaluating the performance of Symbotic’s business because they highlight trends in its core business.
FORWARD-LOOKING STATEMENTS
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including, but not limited to, Symbotic’s expectations or predictions of future financial or business performance or conditions. Forward-looking statements are inherently subject to risks, uncertainties and assumptions. Generally, statements that are not historical facts, including statements concerning our possible or assumed future actions, business strategies, events, backlog or results of operations, are forward-looking statements. These statements may be preceded by, followed by or include the words “believes,” “estimates,” “expects,” “projects,” “forecasts,” “may,” “will,” “should,” “seeks,” “plans,” “scheduled,” “anticipates” or “intends” or similar expressions.
Forward-looking statements include, but are not limited to, statements about the ability of or expectations regarding Symbotic to:
•meet the technical requirements of existing or future supply agreements with its customers, including with respect to existing backlog;
•expand its target customer base and maintain its existing customer base;
•anticipate industry trends;
2
•maintain and enhance its platform;
•maintain the listing of the Symbotic Class A Common Stock on Nasdaq;
•execute its growth strategy;
•develop, design and sell systems that are differentiated from those of competitors;
•execute its research and development strategy;
•acquire, maintain, protect and enforce intellectual property;
•attract, train and retain effective officers, key employees or directors;
•comply with laws and regulations applicable to its business;
•stay abreast of modified or new laws and regulations applying to its business;
•successfully defend litigation;
•issue equity securities in connection with future transactions;
•meet future liquidity requirements and, if applicable, comply with restrictive covenants related to long-term indebtedness;
•timely and effectively remediate any material weaknesses in our internal control over financial reporting;
•anticipate rapid technological changes; and
•effectively respond to general economic and business conditions.
Forward-looking statements also include, but are not limited to, statements with respect to:
•the future performance of our business and operations;
•backlog;
•expectations regarding revenues, expenses, adjusted EBITDA loss and anticipated cash needs;
•expectations regarding cash flow, liquidity and sources of funding;
•expectations regarding capital expenditures;
•the effects of pending and future legislation;
•business disruption;
•risks related to the impact of the COVID-19 pandemic on the financial condition and results of operations of Symbotic;
•disruption to the business due to the Symbotic’s dependency on certain customers;
•increasing competition in the warehouse automation industry;
•any delays in the design, production or launch of our systems and products;
•the failure to meet customers’ requirements under existing or future contracts or customer’s expectations as to price or pricing structure;
•any defects in new products or enhancements to existing products; and
•the fluctuation of operating results from period to period due to a number of factors, including the pace of customer adoption of our new products and services and any changes in our product mix that shift too far into lower gross margin products.
3
Such forward-looking statements involve risks and uncertainties that may cause actual events, results or performance to differ materially from those indicated by such statements. Certain of these risks are identified and discussed in Symbotic’s Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission (the “SEC”) on December 9, 2022. These risk factors will be important to consider in determining future results and should be reviewed in their entirety. These forward-looking statements are expressed in good faith, and Symbotic believes there is a reasonable basis for them. However, there can be no assurance that the events, results or trends identified in these forward-looking statements will occur or be achieved. Forward-looking statements are provided for the purposes of assisting the reader in understanding our financial performance, financial position and cash flows as of and for periods ended on certain dates and to present information about management’s current expectations and plans relating to the future, and the reader is cautioned not to place undue reliance on these forward-looking statements because of their inherent uncertainty and to appreciate the limited purposes for which they are being used by management. While we believe that the assumptions and expectations reflected in the forward-looking statements are reasonable based on information currently available to management, there is no assurance that such assumptions and expectations will prove to have been correct. Forward-looking statements speak only as of the date they are made and are based on the beliefs, estimates, expectations and opinions of management on that date. Symbotic is not under any obligation, and expressly disclaims any obligation to update, alter or otherwise revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by law. Readers should carefully review the statements set forth in the reports that Symbotic has filed or will file from time to time with the SEC.
In addition to factors previously disclosed in Symbotic’s Annual Report on Form 10-K filed with the SEC on December 9, 2022, and those identified elsewhere in this press release, the following factors, among others, could cause actual results to differ materially from forward-looking statements or historical performance: failure to realize the benefits expected from adding to our base of outsourcing partners; the effects of pending and future legislation; and risks related to the impact of the COVID-19 pandemic on the financial condition and results of operations of Symbotic.
Any financial projections in this press release or discussed in the webcast are forward-looking statements that are based on assumptions that are inherently subject to significant uncertainties and contingencies, many of which are beyond Symbotic’s control. While all projections are necessarily speculative, Symbotic believes that the preparation of prospective financial information involves increasingly higher levels of uncertainty the further out the projection extends from the date of preparation. The assumptions and estimates underlying the projected results are inherently uncertain and are subject to a wide variety of significant business, economic and competitive risks and uncertainties that could cause actual results to differ materially from those contained in the projections. The inclusion of projections in this communication should not be regarded as an indication that Symbotic, or its representatives, considered or considers the projections to be a reliable prediction of future events.
Annualized, pro forma, projected and estimated numbers are not forecasts and may not reflect actual results.
This communication is not intended to be all-inclusive or to contain all the information that a person may desire in considering an investment in Symbotic and is not intended to form the basis of an investment decision in Symbotic. The forward-looking statements contained in this press release and other reports we file with, or furnish to, the SEC and other regulatory agencies and made by our directors, officers, other employees and other persons authorized to speak on our behalf are expressly qualified in their entirety by these cautionary statements.
4
INVESTOR RELATIONS CONTACT
Jeff Evanson
Vice President, Investor Relations & Corporate Development
Symbotic
ir@symbotic.com
MEDIA INQUIRIES
Kimberly Zminkowski
Director, Marketing
Symbotic
mediainquiry@symbotic.com
5
Symbotic Inc. and Subsidiaries
Unaudited Condensed Consolidated Statements of Operations
(in thousands, except share and per share information)
| Three Months Ended | |||||||||||||||||
| December 24, 2022 | September 24, 2022 | December 25, 2021 | |||||||||||||||
| Revenue: | |||||||||||||||||
| Systems | $ | 197,901 | $ | 237,696 | $ | 71,222 | |||||||||||
| Software maintenance and support | 1,237 | 933 | 975 | ||||||||||||||
| Operation services | 7,174 | 5,783 | 4,867 | ||||||||||||||
| Total revenue | 206,312 | 244,412 | 77,064 | ||||||||||||||
| Cost of revenue: | |||||||||||||||||
| Systems | 160,931 | 199,704 | 56,485 | ||||||||||||||
| Software maintenance and support | 1,671 | 1,166 | 810 | ||||||||||||||
| Operation services | 8,516 | 6,813 | 5,301 | ||||||||||||||
| Total cost of revenue | 171,118 | 207,683 | 62,596 | ||||||||||||||
| Gross profit | 35,194 | 36,729 | 14,468 | ||||||||||||||
| Operating expenses: | |||||||||||||||||
| Research and development expenses | 50,740 | 43,462 | 22,184 | ||||||||||||||
| Selling, general, and administrative expenses | 54,023 | 47,575 | 15,359 | ||||||||||||||
| Total operating expenses | 104,763 | 91,037 | 37,543 | ||||||||||||||
| Operating loss | (69,569) | (54,308) | (23,075) | ||||||||||||||
| Other income, net | 1,834 | 1,050 | 22 | ||||||||||||||
| Loss before income tax | (67,735) | (53,258) | (23,053) | ||||||||||||||
| Income tax expense | (251) | — | — | ||||||||||||||
| Net loss | (67,986) | (53,258) | (23,053) | ||||||||||||||
| Net loss attributable to Legacy Warehouse unitholders prior to the Business Combination | — | — | (23,053) | ||||||||||||||
| Net loss attributable to noncontrolling interests | (60,793) | (47,709) | — | ||||||||||||||
| Net loss attributable to common stockholders | $ | (7,193) | $ | (5,549) | $ | — | |||||||||||
| Loss per share of Class A Common Stock: (1) | |||||||||||||||||
| Basic and Diluted | $ | (0.12) | $ | (0.10) | N/M | ||||||||||||
| Weighted-average shares of Class A Common Stock outstanding: | |||||||||||||||||
| Basic and Diluted | 58,235,506 | 54,800,914 | N/M | ||||||||||||||
(1)Loss per share information has not been presented for periods prior to the Business Combination, as it resulted in values that would not be meaningful to the users of the consolidated financial statements. This has been indicated on these statements of operations as “N/M”.
6
Symbotic Inc. and Subsidiaries
Reconciliation of Non-GAAP Financial Measures
(in thousands, except share and per share information)
The following table reconciles GAAP net loss to Adjusted EBITDA:
| Three Months Ended | |||||||||||||||||
| December 24, 2022 | September 24, 2022 | December 25, 2021 | |||||||||||||||
| Net loss | $ | (67,986) | $ | (53,258) | $ | (23,053) | |||||||||||
| Interest income | (1,833) | (1,083) | (11) | ||||||||||||||
| Income tax expense | 251 | — | — | ||||||||||||||
| Depreciation and amortization | 1,695 | 1,789 | 1,358 | ||||||||||||||
| Stock-based compensation | 49,540 | 30,426 | 268 | ||||||||||||||
| Business Combination transaction expenses | — | 1,669 | 171 | ||||||||||||||
| CEO transition charges | 2,026 | — | — | ||||||||||||||
| Adjusted EBITDA | $ | (16,307) | $ | (20,457) | $ | (21,267) | |||||||||||
The following table reconciles GAAP gross profit to Adjusted gross profit:
| Three Months Ended | |||||||||||||||||
| December 24, 2022 | September 24, 2022 | December 25, 2021 | |||||||||||||||
| Gross profit | $ | 35,194 | $ | 36,729 | $ | 14,468 | |||||||||||
| Depreciation | 186 | 110 | 74 | ||||||||||||||
| Stock-based compensation | 312 | — | — | ||||||||||||||
| Adjusted gross profit | $ | 35,692 | $ | 36,839 | $ | 14,542 | |||||||||||
Symbotic Inc. and Subsidiaries
Supplemental Common Share Information
Total Common Shares issued and outstanding:
| December 24, 2022 | September 24, 2022 | ||||||||||
| Class A Common Shares issued and outstanding | 58,584,690 | 57,718,836 | |||||||||
| Class V-1 Common Shares issued and outstanding | 78,389,034 | 79,237,388 | |||||||||
| Class V-3 Common Shares issued and outstanding | 416,933,025 | 416,933,025 | |||||||||
| 553,906,749 | 553,889,249 | ||||||||||
7
Symbotic Inc. and Subsidiaries
Unaudited Condensed Consolidated Balance Sheets
(in thousands, except share data)
| December 24, 2022 | September 24, 2022 | ||||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | 350,724 | $ | 353,457 | |||||||
| Marketable securities | 96,799 | — | |||||||||
| Accounts receivable | 52,327 | 3,412 | |||||||||
| Unbilled accounts receivable | 93,821 | 101,816 | |||||||||
| Inventories | 110,914 | 91,900 | |||||||||
| Deferred expenses | 35,110 | 29,150 | |||||||||
| Prepaid expenses and other current assets | 32,409 | 25,663 | |||||||||
| Total current assets | 772,104 | 605,398 | |||||||||
| Property and equipment, at cost | 55,662 | 48,722 | |||||||||
| Less: Accumulated depreciation | (25,416) | (23,844) | |||||||||
| Property and equipment, net | 30,246 | 24,878 | |||||||||
| Intangible assets, net | 540 | 650 | |||||||||
| Other long-term assets | 6,056 | 337 | |||||||||
| Total assets | $ | 808,946 | $ | 631,263 | |||||||
| LIABILITIES AND EQUITY (DEFICIT) | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable | $ | 60,885 | $ | 68,448 | |||||||
| Accrued expenses and other current liabilities | 73,122 | 47,312 | |||||||||
| Sales tax payable | 21,365 | 12,953 | |||||||||
| Deferred revenue, current | 580,457 | 394,244 | |||||||||
| Total current liabilities | 735,829 | 522,957 | |||||||||
| Deferred revenue, long-term | 9,341 | 31,465 | |||||||||
| Other long-term liabilities | 13,474 | 7,901 | |||||||||
| Total liabilities | 758,644 | 562,323 | |||||||||
| Commitments and contingencies | — | — | |||||||||
| Equity (deficit): | |||||||||||
| Class A Common Stock, 3,000,000,000 shares authorized, 58,584,690 and 57,718,836 shares issued and outstanding at December 24, 2022 and September 24, 2022, respectively | 6 | 6 | |||||||||
| Class V-1 Common Stock, 1,000,000,000 shares authorized, 78,389,034 and 79,237,388 shares issued and outstanding at December 24, 2022 and September 24, 2022, respectively | 8 | 8 | |||||||||
| Class V-3 Common Stock, 450,000,000 shares authorized, 416,933,025 shares issued and outstanding at December 24, 2022 and September 24, 2022 | 42 | 42 | |||||||||
| Additional paid-in capital - warrants | 58,126 | 58,126 | |||||||||
| Additional paid-in capital | 1,243,217 | 1,237,865 | |||||||||
| Accumulated deficit | (1,293,762) | (1,286,569) | |||||||||
| Accumulated other comprehensive loss | (2,314) | (2,294) | |||||||||
| Total stockholders' equity | 5,323 | 7,184 | |||||||||
| Noncontrolling interest | 44,979 | 61,756 | |||||||||
| Total equity | 50,302 | 68,940 | |||||||||
| Total liabilities and equity | $ | 808,946 | $ | 631,263 | |||||||
8
Symbotic Inc. and Subsidiaries
Unaudited Condensed Consolidated Statements of Cash Flows
(in thousands)
| Three Months Ended | |||||||||||||||||
| December 24, 2022 | September 24, 2022 | December 25, 2021 | |||||||||||||||
| Cash flows from operating activities: | |||||||||||||||||
| Net loss | $ | (67,986) | $ | (53,258) | $ | (23,053) | |||||||||||
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||||||||||||||
| Depreciation and amortization | 2,077 | 1,789 | 1,358 | ||||||||||||||
| Foreign currency (gains) / losses | 10 | 47 | (8) | ||||||||||||||
| Losses on abandonment of assets | — | — | 3,469 | ||||||||||||||
| Stock-based compensation | 49,540 | 26,808 | 27 | ||||||||||||||
| Changes in operating assets and liabilities: | |||||||||||||||||
| Accounts receivable | (48,959) | (852) | (10,424) | ||||||||||||||
| Inventories | (19,096) | 34,372 | (11,522) | ||||||||||||||
| Prepaid expenses and other current assets | 1,249 | (78,074) | 5,415 | ||||||||||||||
| Deferred expenses | (5,963) | (28,604) | (13) | ||||||||||||||
| Other long-term assets | (6,107) | 39 | 7 | ||||||||||||||
| Accounts payable | (7,514) | (27,563) | 7,059 | ||||||||||||||
| Accrued expenses and other current liabilities | 34,133 | 25,157 | (9,047) | ||||||||||||||
| Deferred revenue | 164,090 | 46,703 | 76,740 | ||||||||||||||
| Other long-term liabilities | 5,578 | 1,918 | (8) | ||||||||||||||
| Net cash and cash equivalents provided by (used in) operating activities | 101,052 | (51,518) | 40,000 | ||||||||||||||
| Cash flows from investing activities: | |||||||||||||||||
| Purchases of property and equipment | (6,990) | (7,181) | (7,505) | ||||||||||||||
| Purchases of marketable securities | (96,813) | — | — | ||||||||||||||
| Net cash and cash equivalents used in investing activities | (103,803) | (7,181) | (7,505) | ||||||||||||||
| Cash flows from financing activities: | |||||||||||||||||
| Proceeds from issuance of Class A Common Units | — | — | 173,796 | ||||||||||||||
| Net cash and cash equivalents provided by financing activities | — | — | 173,796 | ||||||||||||||
| Effect of exchange rate changes on cash and cash equivalents | 18 | 494 | 122 | ||||||||||||||
| Net increase (decrease) in cash and cash equivalents | (2,733) | (58,205) | 206,413 | ||||||||||||||
| Cash and cash equivalents - beginning of period | 353,457 | 411,662 | 156,634 | ||||||||||||||
| Cash and cash equivalents - end of period | $ | 350,724 | $ | 353,457 | $ | 363,047 | |||||||||||
9