Delaware |
35 69 |
98-1572401 | ||
(State or other jurisdiction of Incorporation or organization) |
(Primary Standard Industrial Classification Code Number) |
(I.R.S. Employer Identification No.) |
Large accelerated filer |
☐ |
Accelerated filer |
☐ | |||
Non-accelerated filer |
☒ |
Smaller reporting company |
☒ | |||
Emerging growth company |
☒ |
Page | ||||
1 | ||||
3 | ||||
6 | ||||
7 | ||||
8 | ||||
10 | ||||
15 | ||||
49 | ||||
50 | ||||
51 | ||||
52 | ||||
61 | ||||
65 | ||||
82 | ||||
105 | ||||
114 | ||||
119 | ||||
126 | ||||
129 | ||||
143 | ||||
147 | ||||
151 | ||||
156 | ||||
156 | ||||
157 | ||||
158 | ||||
F-1 |
• | insightQuote’s 2021 Warehousing Cost Survey Reveals Expected Increases as Pandemic Fuels Fulfillment Industry Growth, May 2021, WarehousingAndFulfillment.com; |
• | Warehousing and Fulfillment 2017 Warehouse Costs and Pricing Survey, August 2017, WarehousingAndFulfillment.com; and |
• | Annual Total Separations Rates by Industry and Region, March 2021, U.S. Bureau of Labor Statistics. |
• | Total & Strategic Addressable Market: US, Canada and Europe, August 2021, SWD Advisory. |
• | meet the technical requirements of existing or future supply agreements with its customers, including with respect to existing backlog; |
• | expand its target customer base and maintain its existing customer base; |
• | anticipate industry trends; |
• | maintain and enhance its platform; |
• | execute its growth strategy; |
• | develop, design and sell systems that are differentiated from those of competitors; |
• | execute its research and development strategy; |
• | acquire, maintain, protect and enforce intellectual property; |
• | attract, train and retain effective officers, key employees or directors; |
• | comply with laws and regulations applicable to its business; |
• | stay abreast of modified or new laws and regulations applying to its business; |
• | successfully defend litigation; |
• | issue equity securities in connection with the transaction; |
• | successfully deploy the proceeds from the Business Combination; |
• | meet future liquidity requirements and, if applicable, comply with restrictive covenants related to long-term indebtedness; |
• | anticipate rapid technological changes; and |
• | effectively respond to general economic and business conditions. |
• | the effects of pending and future legislation; |
• | risks related to disruption of management time from ongoing business operations due to the transaction; |
• | business disruption; |
• | risks related to the impact of the COVID-19 pandemic on the financial condition and results of operations of Symbotic; |
• | disruption to the business due to the Company’s dependency on Walmart; |
• | increasing competition in the warehouse automation industry; |
• | any delays in the design, production or launch of our systems and products; |
• | the failure to meet customers’ requirements under existing or future contracts or customer’s expectations as to price or pricing structure; |
• | any defects in new products or enhancements to existing products; |
• | the fluctuation of operating results from period to period due to a number of factors, including the pace of customer adoption of our new products and services and any changes in our product mix that shift too far into lower gross margin products; and |
• | other consequences associated with mergers, acquisitions and divestitures and legislative and regulatory actions and reforms. |
• | Merger Sub merged with and into Interim Symbotic (the “Merger” and, together with the Domestication and the other transactions contemplated by the Merger Agreement, the “Business Combination”), with Interim Symbotic surviving the merger as a subsidiary of Symbotic (“New Symbotic Holdings”); |
• | at the effective time of the Merger (the “Effective Time”), New Symbotic Holdings entered into the Second Amended and Restated Limited Liability Company Agreement of Symbotic Holdings LLC (the “New Symbotic Holdings LLC Agreement”), which, among other things, provided that Symbotic will be the managing member of New Symbotic Holdings; and |
• | at the Effective Time, each common unit of Interim Symbotic that was issued and outstanding immediately prior to the Effective Time was converted into the right to receive a number of common units in New Symbotic Holdings (“New Symbotic Holdings Common Units”), which New Symbotic Holdings Common Units entitle the holder to the distributions, allocations and other rights under the New Symbotic Holdings LLC Agreement, and an equal number of either shares of Class V-1 common stock, par value $0.0001, of Symbotic (“Class V-1 Common Stock”) or shares of Class V-3 common stock, par value $0.0001, of Symbotic (“Class V-3 Common Stock”), as well as the contingent right to receive certain earnout interests, in each case, as set forth in the Merger Agreement. |
Issuer |
Symbotic Inc. (f/k/a SVF Investment Corp. 3 ) | |
Offering and Resale of Class A Common Stock |
||
Shares of Class A Common Stock offered by the Selling Securityholders | Up to an aggregate of 554,976,655 shares of Class A Common Stock, par value $0.0001 per share, purchased at a price, or acquired based on a value, of $10.00 per share, which consists of (i) 49,740,000 shares of Class A Common Stock outstanding on the date of this prospectus and (ii) 505,236,655 shares of Class A Common Stock issuable in exchange for units of New Symbotic Holdings pursuant to the terms of the New Symbotic Holdings LLC Agreement (including Earnout Interests to which such unitholders may be entitled and unvested warrant units). | |
Shares of Class A Common Stock outstanding | 54,280,146 shares (as of the date of this prospectus) | |
Use of proceeds | We will not receive any proceeds . | |
Lock-up Restrictions |
Certain of our stockholders are subject to certain restrictions on transfer until the termination of applicable lock-up periods. See “Plan of Distribution – Lock-Up Agreements | |
Nasdaq Global Select Market Ticker Symbol | “SYM” |
• | Risks related to Symbotic’s business, operations and industry, including that: |
• | Symbotic is an early-stage company with a limited operating history. Symbotic has not been profitable historically and may not achieve or maintain profitability in the near term or at all, and it is difficult to evaluate Symbotic’s future prospects and the risks and challenges it may encounter. |
• | Symbotic depends heavily on principal customers, and therefore, its success is heavily dependent on its principal customers’ ability to grow their businesses and their adoption of Symbotic’s warehouse automation systems. |
• | Symbotic’s operating results and financial condition may fluctuate from period to period, which could make its future operating results difficult to predict or cause its operating results to fall below analysts’ and investors’ expectations. |
• | C&S Wholesale Grocers, an important customer of Symbotic, is an affiliate of Symbotic. Despite Symbotic’s affiliation with C&S Wholesale Grocers, there is no guarantee that it will continue to be a customer beyond the term of its current contracts with Symbotic. |
• | Symbotic depends upon key employees and other highly qualified personnel, and will need to hire and train additional personnel. |
• | Symbotic’s new warehouse automation systems, software, services and products may not be successful or meet existing or future requirements in supply agreements with existing or future customers, and may be affected from time to time by design and manufacturing defects that could adversely affect its business, financial condition and results of operations and result in harm to its reputation. |
• | Symbotic relies on suppliers to provide equipment, components and services. Any disruption to the suppliers’ operations could adversely affect Symbotic’s business, financial condition and results of operations. |
• | The markets in which Symbotic participates could become more competitive and many companies may target the markets in which Symbotic does business. Additionally, Symbotic’s customers and potential customers may develop in-house solutions that compete with its warehouse automation systems. If Symbotic is unable to compete effectively with these potential competitors and developments, its sales and profitability could be adversely affected. |
• | If Symbotic is unable to develop new solutions, adapt to technological change, evolving industry standards and changing business needs or preferences, sell its software, services and products into new markets or further penetrate its existing markets, its revenue may not grow as expected. |
• | Laws and regulations governing the robotics and warehouse automation industries are still developing and may restrict Symbotic’s business or increase the costs of its solutions, making Symbotic’s solutions less competitive or adversely affecting its revenue growth. |
• | Supply chain interruptions may increase Symbotic’s costs or reduce its revenue. |
• | Risks related to intellectual property, including that: |
• | Symbotic may need to bring or defend itself against patent, copyright, trademark, trade secret or other intellectual property infringement or misappropriation claims, which may adversely affect its business, financial condition and results of operations by limiting its ability to use technology or intellectual property and causing it to incur substantial costs. |
• | Symbotic’s business, financial condition and results of operations may be adversely affected and the value of its brand, products and other intangible assets may be diminished if it is unable to maintain and protect its IP from unauthorized use, infringement or misappropriation by third parties. |
• | Risks related to cybersecurity, software deficiencies, service interruptions and data privacy, including that: |
• | Symbotic has experienced cybersecurity incidents in the past and may experience further cybersecurity incidents or security breaches of its systems or IT (including third-party systems or IT that Symbotic relies on to operate its business) in the future, which may result in system disruptions, shutdowns or unauthorized access to or disclosure of confidential or personal information. |
• | Symbotic’s ability to efficiently manage and expand its business depends significantly on the reliability, capacity and protection of its systems and IT (including third-party systems or IT that Symbotic relies on to operate its business). Real or perceived errors, failures, bugs, defects or security breaches or interruptions of these systems and IT could disrupt its operations, lead to loss of proprietary information, damage its relationships with customers or its vendors, result in regulatory investigations and penalties, lead to liability and litigation, negatively impact its reputation and otherwise adversely affect its business, financial condition and results of operations. |
• | Risks related to the Business Combination, including that: |
• | If the Business Combination’s benefits do not meet the expectations of financial analysts, the market price of the Company’s Class A Common Stock may decline. |
• | The unaudited pro forma condensed combined financial information included in this prospectus is preliminary and the actual financial condition and results of operations after the Business Combination may differ materially. |
• | Other risks, including that: |
• | As a private company, Symbotic was not required to document and test, management was not required to certify, and its auditors were not required to opine on, the effectiveness of its internal controls over financial reporting. Failure to maintain adequate financial, IT and management processes and controls could result in material weaknesses and errors in Symbotic’s financial reporting, which could adversely affect its business, financial condition and results of operations. Moreover, there are inherent limitations in all control systems, and misstatements due to error or fraud that could seriously harm its business may occur and not be detected. |
• | The dual class structure of the Company’s common stock has the effect of concentrating voting control with Richard B. Cohen (the “Symbotic Founder”), certain family members of the Symbotic Founder and certain affiliated entities and trusts of the Symbotic Founder and his family members; this will limit or preclude your ability to influence corporate matters. |
• | Symbotic shares certain key executives with C&S Wholesale Grocers, which means those executives will not devote their full time and attention to the Company’s affairs, and the overlap may give rise to conflicts. |
• | product development, including investments in our product development team and the development of new products and new functionality for our warehouse automation systems, as well as investments in further optimizing our existing warehouse automation systems and robotics technology, software, products and infrastructure; |
• | our technology infrastructure, including systems architecture, scalability, availability, performance and security; |
• | acquisitions and strategic transactions; |
• | our international operations and anticipated international expansion; and |
• | general administration, including increased legal, compliance and accounting expenses associated with being a public company. |
• | the portion of our revenue attributable to software license and maintenance fees and system operation service fees versus milestone payments for system installation and other sales; |
• | changes in pricing by us in response to competitive pricing actions; |
• | the ability of our equipment vendors to continue to manufacture high-quality products and to supply sufficient products to meet our demands; |
• | the impact of shortages of components, commodities or other materials, including semiconductors and integrated circuits, and other supply chain disruptions; |
• | our ability to control costs, including our operating expenses and the costs of the equipment we purchase; |
• | the timing and success of introductions of new solutions, products or upgrades by us or our competitors; |
• | changes in our business and pricing policies or those of our competitors; |
• | competition, including entry into the industry by new competitors and new offerings by existing competitors; |
• | our ability to successfully manage any past or future acquisitions, strategic transactions and integrations of businesses; |
• | our ability to obtain, maintain, protect or enforce our IP (as defined herein), including our trademarks and patents, and maintaining the confidentiality of our trade secrets; |
• | the amount and timing of expenditures, including those related to expanding our operations, increasing research and development, improving facilities and introducing new warehouse automation systems; |
• | the ability to effectively manage growth within existing and new markets domestically and abroad; |
• | changes in the payment terms for our warehouse automation systems; |
• | the strength of regional, national and global economies; |
• | the impact of cybersecurity incidents or security breaches; and |
• | the impact of natural disasters, health pandemics or man-made problems such as terrorism. |
• | poor quality or an insecure supply chain, which could adversely affect the reliability and reputation of our hardware and software products, solutions and services; |
• | changes in the cost of these purchases due to inflation, exchange rate fluctuations, taxes, tariffs, commodity market volatility or other factors that affect our suppliers; |
• | embargoes, sanctions and other trade restrictions that may affect our ability to purchase from various suppliers; |
• | risks related to intellectual property such as challenges to ownership of rights or alleged infringement by suppliers; and |
• | shortages of components, commodities or other materials, including semiconductors and integrated circuits, which could adversely affect our manufacturing efficiencies and ability to make timely delivery of our products, solutions and services. |
• | our warehouse automation systems’ functionality, performance, ease of use, ease of installation, reliability, availability and cost effectiveness relative to that of our competitors’ products; |
• | our success in utilizing new and proprietary technologies (including software) to offer solutions and features previously not available in the marketplace; |
• | our success in identifying new markets, applications and technologies and evolving our product to address these markets; |
• | our ability to attract and retain customers; |
• | our name recognition and reputation; and |
• | our ability to obtain, maintain, protect and enforce our IP. |
• | cease development, sales or use of our products that incorporate or are covered by the asserted IP; |
• | pay substantial damages, including through settlement payments or indemnification obligations (including legal fees); |
• | obtain a license from the owner of the asserted IP, which license may not be available on reasonable terms or at all; or |
• | redesign one or more aspects of our warehouse automation systems that is alleged to infringe, misappropriate or violate any third-party IP. |
• | any patent applications we submit or currently have pending may not result in the issuance of patents; |
• | the scope of our issued patents, including our patent claims, may not be broad enough to protect our proprietary rights; |
• | our issued patents may be challenged, invalidated or held unenforceable through administrative or legal proceedings in the U.S. or in foreign jurisdictions; |
• | our employees or business partners may breach their confidentiality, non-disclosure and non-use obligations to us and we may not have adequate remedies for any such breach; |
• | current and future competitors or third parties may reverse engineer, circumvent or design around our technology or IP or independently discover or develop technologies or software that are substantially equivalent or superior to ours; |
• | we may not be successful in enforcing our IP portfolio against third parties who are infringing, violating or misappropriating such IP, for a number of reasons, including substantive and procedural legal impediments; |
• | our trademarks may not be valid or enforceable, our efforts to protect our trademarks from unauthorized use may be deemed insufficient to satisfy legal requirements throughout the world to maintain our rights in our trademarks, and any goodwill that we have developed in those trademarks could be lost or impaired; |
• | the costs associated with enforcing patents, confidentiality and invention assignment agreements or other IP and IP-related agreements may make enforcement commercially impracticable or divert our management’s attention and resources; and |
• | our use of open source software could: (i) subject us to claims alleging that we are not compliant with such software licenses; (ii) require us to publicly release portions of our proprietary source code; and (iii) expose us to greater security risks than would the use of non-open source third-party commercial software. |
• | the impact of the COVID-19 pandemic on our financial condition and the results of operations; |
• | our operating and financial performance and prospects; |
• | our quarterly or annual earnings or those of other companies in our industry compared to market expectations; |
• | conditions that impact demand for our products; |
• | future announcements concerning our business, our clients’ businesses or our competitors’ businesses; |
• | the public’s reaction to our press releases, other public announcements and filings with the SEC; |
• | the market’s reaction to our reduced disclosure and other requirements as a result of being an “emerging growth company” under the “JOBS Act”; |
• | the size of our public float; |
• | coverage by or changes in financial estimates by securities analysts or failure to meet their expectations; |
• | market and industry perception of our success, or lack thereof, in pursuing our growth strategy; |
• | strategic actions by us or our competitors, such as acquisitions or restructurings; |
• | changes in laws or regulations which adversely affect our industry or us; |
• | changes in accounting standards, policies, guidance, interpretations or principles; |
• | changes in senior management or key personnel; |
• | issuances, exchanges or sales, or expected issuances, exchanges or sales of our capital stock; |
• | changes in our dividend policy; |
• | adverse resolution of new or pending litigation against us; and |
• | changes in general market, economic and political conditions in the United States and global economies or financial markets, including those resulting from natural disasters, terrorist attacks, acts of war and responses to such events. |
• | a prohibition on stockholder action by written consent, which means that our stockholders will only be able to take action at a meeting of stockholders and will not be able to take action by written consent for any matter; |
• | a forum selection clause, which means certain litigation against us can only be brought in Delaware; |
• | the authorization of undesignated preferred stock, the terms of which may be established and shares of which may be issued without further action by our stockholders; and |
• | advance notice procedures, which apply for stockholders to nominate candidates for election as directors or to bring matters before an annual meeting of stockholders. |
• | The Symbotic Founder, certain family members of the Symbotic Founder and certain affiliated entities and trusts of the Symbotic Founder and his family members have a majority of the voting power of the Company; |
• | The Symbotic Founder, certain family members of the Symbotic Founder and certain affiliated entities and trusts of the Symbotic Founder and his family members have the ability to nominate and represent majority of the Company’s Board; |
• | Warehouse’s former management comprises the vast majority of the management and executive positions of the Company. |
Shares |
% |
|||||||
Class A - Public Stockholders |
4,540,146 | 0.9 | % | |||||
Class A - Sponsor Shares (1)(4) |
5,624,000 | 1.1 | % | |||||
|
|
|
|
|||||
Total Company |
10,164,146 |
2.0 |
% | |||||
Class A - Subscription Agreements |
20,500,000 | 3.9 | % | |||||
Class A - Forward Purchase Agreement |
20,000,000 | 3.8 | % | |||||
Class V-1 - Warehouse (1)(2)(3) |
60,844,573 | 11.5 | % | |||||
Class V-3 - Warehouse (3) |
416,933,025 | 78.8 | % | |||||
|
|
|
|
|||||
Total Shares at Closing |
528,441,744 |
100.0 |
% |
(1) | Excludes 20,000,000 Earnout Interests and 3,616,000 Sponsor Shares subject to vesting based on achievement of certain share price targets. |
(2) | Excludes approximately 15,870,411 unvested warrant units. |
(3) | Class V-1 and V-3 common stock are non-economic and carry one and three votes per share, respectively, whereas Class A Common Stock are economic shares and have one vote per share. |
(4) | Includes 200,000 shares issued as part of a working capital loan settlement. |
As of March 26, 2022 |
As of March 31, 2022 |
|||||||||||||||||||||||
Warehouse (Historical) |
SVF 3 (Historical) |
Combined | Transaction Accounting Adjustments |
Pro Forma Combined |
||||||||||||||||||||
ASSETS |
||||||||||||||||||||||||
Current assets: |
||||||||||||||||||||||||
Cash and cash equivalents |
$ | 259,044 | $ | 3,282 | $ | 262,326 | $ | 205,000 | A | $ | 447,280 | |||||||||||||
200,000 | B | |||||||||||||||||||||||
103,980 | C | |||||||||||||||||||||||
320,043 | D | |||||||||||||||||||||||
(62,537 | ) | E | ||||||||||||||||||||||
(6,706 | ) | G | ||||||||||||||||||||||
(300,000 | ) | K | ||||||||||||||||||||||
(274,826 | ) | M | ||||||||||||||||||||||
Accounts receivable |
28,598 | — | 28,598 | — | 28,598 | |||||||||||||||||||
Inventories |
72,339 | — | 72,339 | — | 72,339 | |||||||||||||||||||
Deferred expenses, current |
9 | — | 9 | — | 9 | |||||||||||||||||||
Prepaid expenses and other current assets |
27,315 | 737 | 28,052 | — | 28,052 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total current assets |
387,305 | 4,019 | 391,324 | 184,954 | 576,278 | |||||||||||||||||||
Property and equipment, at cost |
40,346 | — | 40,346 | — | 40,346 | |||||||||||||||||||
Less: Accumulated depreciation |
(21,145 | ) | — | (21,145 | ) | — | (21,145 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Property and equipment, net |
19,201 | — | 19,201 | — | 19,201 | |||||||||||||||||||
Intangible assets, net |
944 | — | 944 | — | 944 | |||||||||||||||||||
Other long-term assets |
341 | — | 341 | — | 341 | |||||||||||||||||||
Investments held in trust account |
— | 320,043 | 320,043 | (320,043 | ) | D | — | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total assets |
$ | 407,791 | $ | 324,062 | $ | 731,853 | $ | (135,089 | ) | $ | 596,764 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) |
||||||||||||||||||||||||
Current liabilities: |
||||||||||||||||||||||||
Accounts payable |
55,751 | 204 | 55,955 | (204 | ) | G | 55,751 | |||||||||||||||||
Accrued expenses |
23,382 | 4,505 | 27,887 | (4,505 | ) | G | 23,382 | |||||||||||||||||
Sales tax payable |
11,185 | — | 11,185 | 11,185 | ||||||||||||||||||||
Deferred revenue, current |
206,291 | — | 206,291 | 206,291 | ||||||||||||||||||||
Due to related party |
— | 3,997 | 3,997 | (1,997 | ) | G | — | |||||||||||||||||
(2,000 | ) | F | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total current liabilities |
296,609 | 8,706 | 305,315 | (8,706 | ) | 296,609 | ||||||||||||||||||
Deferred revenue, long term |
262,787 | — | 262,787 | (16,153 | ) | C | 246,634 | |||||||||||||||||
Other long-term liabilities |
4,423 | — | 4,423 | 4,423 | ||||||||||||||||||||
Deferred underwriting commissions |
— | 11,200 | 11,200 | (11,200 | ) | E | — | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total liabilities |
563,819 | 19,906 | 583,725 | (36,059 | ) | 547,666 | ||||||||||||||||||
Commitments and contingencies: |
||||||||||||||||||||||||
SVF 3 class A ordinary shares subject to possible redemption, $0.0001 par value |
— | 320,000 | 320,000 | (320,000 | ) | H | — |
As of March 26, 2022 |
As of March 31, 2022 |
|||||||||||||||||||||||
Warehouse (Historical) |
SVF 3 (Historical) |
Combined | Transaction Accounting Adjustments |
Pro Forma Combined |
||||||||||||||||||||
Stockholders’ equity (deficit): |
||||||||||||||||||||||||
Warehouse preferred units, class B-1 |
$ | 238,085 | $ | — | $ | 238,085 | $ | (238,085 | ) | K | $ | — | ||||||||||||
Warehouse preferred units, class B |
470,482 | — | 470,482 | (470,482 | ) | K | — | |||||||||||||||||
Warehouse common units, class C |
168,613 | — | 168,613 | (168,613 | ) | K | — | |||||||||||||||||
Warehouse common voting units, class A |
217,604 | — | 217,604 | 120,133 | C | — | ||||||||||||||||||
(337,737 | ) | K | ||||||||||||||||||||||
SVF 3 class A ordinary shares |
— | — | — | 2 | B | — | ||||||||||||||||||
3 | H | |||||||||||||||||||||||
(5 | ) | I | ||||||||||||||||||||||
SVF 3 class B ordinary shares |
— | 1 | 1 | (1 | ) | I | — | |||||||||||||||||
Symbotic Inc. class A common stock |
— | — | — | 2 | A | 5 | ||||||||||||||||||
6 | I | |||||||||||||||||||||||
— | — | (3 | ) | M | ||||||||||||||||||||
Symbotic Inc. class B common stock |
— | — | — | — | I | — | ||||||||||||||||||
Symbotic Inc. class V-1 common stock |
— | — | — | 6 | K | 6 | ||||||||||||||||||
Symbotic Inc. class V-3 common stock |
— | — | — | 42 | K | 42 | ||||||||||||||||||
Additional paid-in capital |
— | 204,998 | A | 1,256,187 | ||||||||||||||||||||
199,998 | B | |||||||||||||||||||||||
(36,785 | ) | E | ||||||||||||||||||||||
2,000 | F | |||||||||||||||||||||||
319,997 | H | |||||||||||||||||||||||
— | I | |||||||||||||||||||||||
(30,397 | ) | J | ||||||||||||||||||||||
914,869 | K | |||||||||||||||||||||||
(43,670 | ) | L | ||||||||||||||||||||||
(274,823 | ) | M | ||||||||||||||||||||||
Accumulated deficit |
(1,248,771 | ) | (15,845 | ) | (1,264,616 | ) | (14,552 | ) | E | (1,248,771 | ) | |||||||||||||
30,397 | J | |||||||||||||||||||||||
Accumulated other comprehensive loss |
(2,041 | ) | — | (2,041 | ) | (2,041 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Equity attributable to stockholders |
(1,033,208 | ) | (15,844 | ) | (1,049,052 | ) | 1,054,480 | 5,428 | ||||||||||||||||
Noncontrolling interest |
— | — | — | 43,670 | L | 43,670 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total stockholders’ equity |
(1,033,208 | ) | (15,844 | ) | (1,049,052 | ) | 1,098,150 | 49,098 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total liabilities and stockholders’ equity (deficit) |
$ | 407,791 | $ | 324,062 | $ | 731,853 | $ | (135,089 | ) | $ | 596,764 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
Six Months Ended March 26, 2022 |
Six Months Ended March 31, 2022 |
|||||||||||||||||||||||
Warehouse (Historical) |
SVF 3 (Historical) |
Combined | Transaction Accounting Adjustments |
Pro Forma Combined |
||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Systems |
$ | 160,794 | $ | — | $ | 160,794 | $ | — | $ | 160,794 | ||||||||||||||
Software subscriptions and support |
1,940 | — | 1,940 | — | 1,940 | |||||||||||||||||||
Operation services |
10,614 | — | 10,614 | — | 10,614 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total revenues |
173,348 | — | 173,348 | — | 173,348 | |||||||||||||||||||
Cost of revenues: |
||||||||||||||||||||||||
Systems |
128,460 | — | 128,460 | — | 128,460 | |||||||||||||||||||
Software subscriptions and support |
1,955 | — | 1,955 | — | 1,955 | |||||||||||||||||||
Operation services |
11,559 | — | 11,559 | — | 11,559 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total cost of revenues |
141,974 | — | 141,974 | — | 141,974 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Gross profit (loss) |
31,374 | — | 31,374 | — | 31,374 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Research and development expenses |
45,539 | — | 45,539 | — | 45,539 | |||||||||||||||||||
Selling, general, and administrative expenses |
38,871 | 3,769 | 42,640 | — | 42,640 | |||||||||||||||||||
General and administrative expenses—related party |
— | 60 | 60 | (60 | ) | CC | — | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total operating expenses |
84,410 | 3,829 | 88,239 | (60 | ) | 88,179 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating loss |
(53,036 | ) | (3,829 | ) | (56,865 | ) | 60 | (56,805 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Other income net |
80 | 32 | 112 | (32 | ) | AA | 80 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss before income tax |
(52,956 | ) | (3,797 | ) | (56,753 | ) | 28 | (56,725 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Income tax benefit |
— | — | — | — | — | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net loss |
$ | (52,956 | ) | $ | (3,797 | ) | $ | (56,753 | ) | $ | 28 | $ | (56,725 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net Loss attributable to noncontrolling interests |
— | — | — | (51,223 | ) | DD | (51,223 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net loss attributable to stockholders |
$ | (52,956 | ) | $ | (3,797 | ) | $ | (56,753 | ) | $ | 51,251 | $ | (5,502 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Weighted average units used in computing loss per share attributable to Class A Units and Class C Units - basic and diluted |
6,682,894 | |||||||||||||||||||||||
Net loss per unit attributable to Class A Units and Class C Units - basic and diluted |
$ | (10.51 | ) | |||||||||||||||||||||
Weighted average shares outstanding of Class A ordinary shares - basic and diluted |
32,000,000 | |||||||||||||||||||||||
Net loss per ordinary share, Class A ordinary shares - basic and diluted |
$ | (0.09 | ) | |||||||||||||||||||||
Weighted average shares outstanding of Class B ordinary shares - basic and diluted |
9,040,000 | |||||||||||||||||||||||
Weighted average shares outstanding of Class A common stock - basic and diluted |
$ | (0.09 | ) | 50,664,146 | ||||||||||||||||||||
Net loss per share of Class A stock - basic and diluted |
$ | (0.11 | ) |
Year Ended September 25, 2021 |
Year Ended December 31, 2021 |
|||||||||||||||||||||||
Warehouse (Historical) |
SVF 3 (Historical) |
Combined | Transaction Accounting Adjustments |
Pro Forma Combined |
||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Systems |
$ | 227,563 | $ | — | $ | 227,563 | $ | — | $ | 227,563 | ||||||||||||||
Software subscriptions and support |
4,009 | — | 4,009 | — | 4,009 | |||||||||||||||||||
Operation services |
20,341 | — | 20,341 | — | 20,341 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total revenues |
251,913 | — | 251,913 | — | 251,913 | |||||||||||||||||||
Cost of revenues: |
||||||||||||||||||||||||
Systems |
216,577 | — | 216,577 | — | 216,577 | |||||||||||||||||||
Software subscriptions and support |
2,962 | — | 2,962 | — | 2,962 | |||||||||||||||||||
Operation services |
21,927 | — | 21,927 | — | 21,927 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total cost of revenues |
241,466 | — | 241,466 | — | 241,466 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Gross profit (loss) |
10,447 | — | 10,447 | — | 10,447 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Research and development expenses |
73,386 | — | 73,386 | — | 73,386 | |||||||||||||||||||
Selling, general, and administrative expenses |
59,442 | 6,392 | 65,834 | 14,552 | BB | 80,386 | ||||||||||||||||||
General and administrative expenses—related party |
— | 100 | 100 | (100 | ) | CC | — | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total operating expenses |
132,828 | 6,492 | 139,320 | 14,452 | 153,772 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating loss |
(122,381 | ) | (6,492 | ) | (128,873 | ) | (14,452 | ) | (143,325 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Other income net |
67 | 16 | 83 | (16 | ) | AA | 67 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loss before income tax |
(122,314 | ) | (6,476 | ) | (128,790 | ) | (14,468 | ) | (143,258 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Income tax benefit |
— | — | — | — | — | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net loss |
$ | (122,314 | ) | $ | (6,476 | ) | $ | (128,790 | ) | $ | (14,468 | ) | $ | (143,258 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net Loss attributable to noncontrolling interests |
— | — | — | (116,222 | ) | DD | (116,222 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net loss attributable to stockholders |
$ | (122,314 | ) | $ | (6,476 | ) | $ | (128,790 | ) | $ | 101,754 | $ | (27,036 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Weighted average units used in computing loss per share attributable to Class A Units and Class C Units - basic and diluted |
6,426,203 |
|||||||||||||||||||||||
Net loss per unit attributable to Class A Units and Class C Units - basic and diluted |
$ | (24.16 | ) | |||||||||||||||||||||
Weighted average shares outstanding of Class A ordinary shares - basic and diluted |
25,950,685 | |||||||||||||||||||||||
Net loss per ordinary share, Class A ordinary shares - basic and diluted |
$ | (0.19 | ) | |||||||||||||||||||||
Weighted average shares outstanding of Class B ordinary shares - basic and diluted |
8,654,356 | |||||||||||||||||||||||
Net loss per ordinary share, Class B ordinary shares - basic and diluted |
$ | (0.19 | ) | |||||||||||||||||||||
Weighted average shares outstanding of Class A common stock - basic and diluted |
50,664,146 | |||||||||||||||||||||||
Net loss per share of Class A stock - basic and diluted |
$ | (0.53 | ) |
1. |
Basis of Presentation |
• | SVF 3’s unaudited balance sheet as of March 31, 2022 and the related notes as of March 31, 2022, as filed with SEC in its Quarterly Report on Form 10-Q on May 13, 2022. |
• | Warehouse’s unaudited consolidated balance sheet as of March 26, 2022 and the related notes, incorporated by reference into this prospectus. |
• | SVF 3’s audited statement of operations for the year ended December 31, 2021 and the related notes, as filed with SEC in its Annual Report on Form 10-K on March 23, 2022; and |
• | SVF 3’s unaudited statement of operations for the nine months ended September 30, 2021 and the related notes, as filed with SEC in its Quarterly Report on Form 10-Q on January 26, 2022; and |
• | SVF 3’s unaudited statement of operations for the three months ended March 31, 2022 and the related notes, as filed with SEC in its Quarterly Report on Form 10-Q on May 13, 2022; and |
• | Warehouse’s unaudited consolidated statement of operations for the six months ended March 26, 2022 and the related notes, incorporated by reference into this prospectus. |
• | SVF 3’s audited statement of operations for the year ended December 31, 2021 and the related notes, as filed with SEC in its Annual Report on Form 10-K on March 23, 2022 ; and |
• | Warehouse’s audited consolidated statement of operations for the year ended September 25, 2021 and the related notes, incorporated by reference into this prospectus. |
2. |
Accounting Policies |
3. |
Adjustments to Unaudited Pro Forma Condensed Combined Financial Information |
(A) |
Represents the gross proceeds of $205 million from the issuance of 20,500,000 shares of stock at a subscription price of $10.00 per share, per the terms of the Subscription Agreements. Issuance costs of $2.2 million in connection with the Subscription Agreements are included in the transaction costs discussed in (E) below. |
(B) |
Reflects the gross proceeds of $200 million from the issuance of 20,000,000 shares, pursuant to the Forward Purchase Agreement, of SVF 3 Class A common stock at a purchase price of $10.00 per share. Issuance costs of $0.02 million in connection with the funding are included in the transaction costs discussed in (E) below. |
(C) |
Reflects the exercise of 267,281 Class A warrant units, in connection with the MAA signed with Walmart on May 20, 2022. The warrants were exercised for an additional $104.0 million representing the full purchase price, at $389.03 per unit. |
(D) |
Reflects the reclassification of approximately $320 million of cash and cash equivalents held in SVF 3’s Trust Account at the balance sheet date that became available for general corporate use by the Company which has been reduced by the redemptions discussed in (M) below. |
(E) |
Reflects the settlement of $73.3 million of transaction costs in connection with the Business Combination, of which $10.8 million has already been incurred and reflected in their historical financial statements as of March 26, 2022. This adjustment reflects the settlement of estimated remaining transaction costs to be incurred as part of the merger totaling $62.5 million, consisting of $9.4 million of deferred underwriting fees, $38.5 million of equity issuance costs and $14.6 million of transaction costs to be expensed as incurred. Equity issuance costs includes $2.2 million and approximately $0.02 million related to Subscription Agreements and Forward Purchase Agreement, respectively. |
(F) |
Represents the settlement of $2 million working capital loan by the issuance of Company’s Class A common stock and remaining $1 million were settled as part of settlement of liabilities at close. |
(G) |
Reflects the settlement of SVF 3’s historical liabilities and repayment of working capital of $1 million that were settled at the Closing. |
(H) |
Reflects the reclassification of approximately $320 million of SVF 3 Class A ordinary shares subject to possible redemption to permanent equity. |
(I) |
Reflects the conversion of SVF 3 Class A ordinary shares and Class B ordinary shares into the Company’s shares of Class A Common Stock and Class B common stock, respectively, at the Closing. At the Domestication, 4.8 million SVF 3 Class B ordinary shares and 0.6 million Private Placement Shares are converted to the Company’s Class B common stock and Class A Common Stock, respectively. Subsequently, all shares of the Company’s Class B common stock were converted into shares of the Company’s Class A Common Stock. |
(J) |
Reflects the reclassification of SVF 3’s historical accumulated deficit to additional paid in capital. |
(K) |
Represents recapitalization of Warehouse equity after the Repurchase Amount of $300 million and issuance of 477,777,598 of the Company’s common stock consisting of 60,844,573 shares of Class V-1 common stock and 416,933,025 units of Class V-3 common stock, based on Exchange Ratio. |
(L) |
Reflects the recognition of noncontrolling interests as a result of the Up-C structure. |
(M) |
Reflects the redemption of 27,459,854 SVF 3’s Public Shares for aggregate redemption payments of $274.8 million at a redemption price of approximately $10.00 per share and allocated to Class A common stock and additional paid-in capital using par value $0.0001 per share. |
(AA) |
Reflects elimination of interest income earned on Investments held in Trust Account. |
(BB) |
Reflects the portion of estimated transaction costs not eligible for capitalization of $14.6 million. This is a non-recurring item. |
(CC) |
Reflects reversal of expenses incurred in relation to the Administrative Services Agreement that ceased upon close of the Business Combination. |
(DD) |
Reflects the recognition of net income attributable to noncontrolling interests as a result of the Up-C structure. |
4. |
Loss per Share |
(in thousands, except share and per share data) |
For Six Months Ended March 26, 2022 |
For the Year Ended September 25, 2021 |
||||||
Pro forma net loss attributable to stockholders |
(5,502 | ) | (27,036 | ) | ||||
Weighted average shares outstanding of common stock - class A common stock (1)(2)(3) |
50,664,146 | 50,664,146 | ||||||
Net loss per share (basic and diluted) attributable to class A common stock (4) |
$ | (0.11 | ) | $ | (0.53 | ) | ||
Potential anti-dilutive instruments not considered |
||||||||
Earnout Interests and unvested Sponsor Shares (2) |
23,616,000 | 23,616,000 | ||||||
Warrants (3) |
15,870,411 | 15,870,411 | ||||||
|
|
|
|
|||||
Total |
39,486,411 | 39,486,411 | ||||||
|
|
|
|
(1) | The class V-1 and V-3 common stock issued for consideration are non-economic and as such are excluded from the earnings per share calculation. |
(2) | Weighted average shares outstanding of class A common stock excludes approximately 20,000,000 Earnout Interests and 3,616,000 Sponsor Shares subject to vesting based on achievement of certain share price targets. |
(3) | Weighted average shares outstanding of class A common stock excludes approximately 15,870,411 unvested warrants for Symbotic Holdings common units. |
(4) | Diluted loss per common share is the same as basic loss per common share as all potential common shares (including exchangeable NCI) are antidilutive in any period where the Company has a loss. |
Distribution Centers |
E-Commerce Fulfillment | |||
Flow of Goods | Upstream | Downstream | ||
Typical Function | Atomization and buffering between producers and next node |
Items selection Packing and shipping | ||
Typical Location | Rural, Suburban | Suburban, Urban | ||
Common Fulfillment Unit | Pallets, Cases | Items/Eaches | ||
Optimized for | Low cost per case | Speed of fulfillment & delivery | ||
Volume | High | Low to moderate | ||
SKU count/variety | Low to Moderate | High |
• | Labor Scarcity and Cost— |
• | Omni-Channel Strategies brick-and-mortar brick-and-mortar, e-commerce channel itself is more complex than traditional brick-and-mortar |
• | Growing Consumer Expectations and SKU Proliferation |
• | A.I.-Powered Software |
• | Atomizing e.g. pallets-to-cases cases-to-items). |
to the case level and handles those original (or “native”) cases throughout our system. We are prototyping the ability to atomize cases to the item level to handle toted items in our platform just like we currently handle cases which would allow both cases and toted items to be integrated into a single platform. Competing warehouse systems handle pallets and more frequently partial pallets of goods. Pallets and partial pallets represent an increased level of on hand inventory and partial pallets leave unused volume within the warehouse. Volume adds expense because it has its own cost and because volume adds movement distance, slowing down the transport of goods through the supply chain. By managing goods at the case and toted item level, rather than at the pallet level, our systems remove unused space from the distribution center, allowing merchandise to be stored more densely and increasing the speed of product throughput. These space saving efforts are increased by the storage density of our platform, which allows us to retrofit our systems into our customers’ existing warehouse operations without interrupting ongoing supply chain operations or requiring capital to build new greenfield warehouse space. |
• | Randomizing |
• | Autonomous Movement two-dimensional plane and moves like a car that can make radius turns, our robots are comparatively fast, traveling up to 25 miles-per-hour “lights-out” operation (100% up-time with zero human intervention). |
• | Original (Native) Package Handling |
• | End-to-End end-to-end |
• | System-of-Systems system-of-systems sub-system ever fails. In addition, our hardware and software systems are engineered for rapid serviceability utilizing field replaceable components wherever possible. |
• | Scalable Modularity |
transition to our systems is underway. Finally, we can easily reconfigure and expand our systems to accommodate SKU proliferation as our customers’ needs and strategies evolve. |
• | Palletized Inbound de-palletizing robots use state of the art vision technology and our proprietary end-of-arm end-of-arm |
• | Other Inbound |
• | Scan Tunnel non-conforming or damaged is rejected by the system. An associate will either repair the case before re-induction into the system or reject the damaged goods. |
• | Buffering Structure thirty-two-foot-tall 90-degree angle from the transfer deck. This gives us approximately 200,000 linear feet of storage in our average sized platform. The levels are connected vertically by a series of lifts. |
• | Lifts |
location in the structure for storage of that case. When a case reaches the lift to which it is assigned, the lift extends its finger lift system and picks up the case. The lift then brings the case to the appropriate level in the structure and places it onto a buffer shelf where the case will be picked up by a Symbot. The Symbot will then bring the case to the aisle storage position for that level. |
• | Symbots |
• | Outbound |
• | Palletizing AI-based software that enables us to palletize cases using two robotic arms on opposite sides of a pallet. These two robotic arms work together placing a case onto a pallet in less than three seconds. |
• | Superior Product Throughput |
• | High Density System & Storage |
• | No Compromise Retrofit |
• | Inventory Reduction & SKU Agility |
• | Fulfillment Accuracy |
• | System Resilience system-of-systems sub-system ever fail. In addition, our hardware and software systems are engineered for rapid serviceability utilizing field-replaceable components wherever possible. |
• | System Scalability |
• | Further penetrate existing customers’ operations |
• | Win additional customers in existing verticals |
• | Expand into new verticals non-food consumer packaged goods, auto parts, and third-party logistics verticals. Additionally, as we build out our refrigerated and frozen capabilities, we intend to expand to the refrigerated and frozen foods verticals. |
• | Expand product offerings |
handling application, we can help our existing customers manage an increasing variety of SKUs and optimize their e-commerce operations. We can also increase our appeal to pure-play e-commerce retailers. Because our Symbotic platform is designed to integrate such third-party applications, we also are exploring opportunities to expand our product suite through partnerships, investments in companies and acquisitions. Finally, we are exploring new business models, specifically by adding reverse logistics and warehousing-as-a-service |
• | Geographic Expansion |
• | the cost of implementation, including the cost of material and labor, plus a specified net profit amount; |
• | for software maintenance and support for a minimum of 15 years following preliminary acceptance of the module and with annual renewals thereafter; and |
• | for spare parts. |
• | A.I.–Enabled Software |
• | System Manager plan-o-grams, |
• | Storage & Retrieval Engine |
• | Real-Time Data Analytics Software |
• | Intelligent Autonomous Mobile Robots |
• | A.I.-Powered De-Palletizing RoboticSystems de-palletizing robotic end of arm tools, coupled with our A.I. and state-of-the-art de-palletize up to 1,800 cases and 200 SKU layers per hour. In the de-palletization process, we scan each case to create a digital model of every case, including, among other things, its size, stability, and density that enables our A.I. software to optimize storage, retrieval and palletizing for distribution to stores based upon an individual case’s characteristics. Our software also analyzes the structural integrity of a case during the de-palletization process to understand whether it needs to be rejected or repaired rather than inducted into the system to improve system performance and optimize inventory in the system. |
• | A.I.-Powered Palletizing Robotic Systems state-of-the-art in-store labor costs for our brick-and-mortar |
while maximizing pallet capacity and throughput. Our palletizing robotic application uses two robots simultaneously to palletize product rapidly and efficiently. |
• | Expand the capabilities and improve our technology |
• | Expand system offerings non-ambient foods. This will not only allow us to deepen our penetration within existing customers, but also grow our customer base in adjacent applications. |
Location |
~Size (sq. ft.) |
Lease Expiration |
Purpose | |||||
Wilmington, MA (Main) | 66,000 | May 2025 | Headquarters, R&D & Admin | |||||
Wilmington, MA | 125,000 | December 2025 | Innovation Center, Manufacturing & Testing | |||||
Montreal, QC | 48,000 | June 2026 | Canadian HQ & R&D | |||||
Montreal, QC | 41,000 | June 2026 | Manufacturing & Testing | |||||
Douglas, GA | 26,000 | December 2022 | Inventory Management |
For the Three Months Ended |
For the Six Months Ended |
|||||||||||||||
March 26, 2022 |
March 27, 2021 |
March 26, 2022 |
March 27, 2021 |
|||||||||||||
Revenue: |
||||||||||||||||
Systems |
$ | 89,572 | $ | 16,760 | $ | 160,794 | $ | 16,760 | ||||||||
Software subscriptions |
965 | 920 | 1,940 | 1,544 | ||||||||||||
Operation services |
5,747 | 5,497 | 10,614 | 10,415 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenue |
96,284 | 23,177 | 173,348 | 28,719 | ||||||||||||
Cost of revenue: |
||||||||||||||||
Systems |
71,975 | 13,060 | 128,460 | 13,096 | ||||||||||||
Software subscriptions |
1,145 | 765 | 1,955 | 1,556 | ||||||||||||
Operation services |
6,258 | 5,856 | 11,559 | 11,135 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total cost of revenue |
79,378 | 19,681 | 141,974 | 25,787 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
16,906 | 3,496 | 31,374 | 2,932 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating expenses: |
||||||||||||||||
Research and development expenses |
23,355 | 17,090 | 45,539 | 31,543 | ||||||||||||
Selling, general, and administrative expenses |
23,512 | 13,331 | 38,871 | 24,500 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
46,867 | 30,421 | 84,410 | 56,043 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating loss |
(29,961 | ) | (26,925 | ) | (53,036 | ) | (53,111 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Other income, net |
58 | 70 | 80 | 53 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss before income tax |
(29,903 | ) | (26,855 | ) | (52,956 | ) | (53,058 | ) | ||||||||
Income tax benefit (expense) |
— | — | — | — | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss |
$ | (29,903 | ) | $ | (26,855 | ) | $ | (52,956 | ) | $ | (53,058 | ) | ||||
|
|
|
|
|
|
|
|
For the Three Months Ended |
For the Six Months Ended |
|||||||||||||||
March 26, 2022 |
March 27, 2021 |
March 26, 2022 |
March 27, 2021 |
|||||||||||||
Revenue: |
||||||||||||||||
Systems |
93 | % | 72 | % | 93 | % | 58 | % | ||||||||
Software subscriptions |
1 | 4 | 1 | 5 | ||||||||||||
Operation services |
6 | 24 | 6 | 36 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenue |
100 | 100 | 100 | 100 | ||||||||||||
Cost of revenue: |
||||||||||||||||
Systems |
75 | 56 | 74 | 46 | ||||||||||||
Software subscriptions |
1 | 3 | 1 | 5 | ||||||||||||
Operation services |
6 | 25 | 7 | 39 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total cost of revenue |
82 | 85 | 82 | 90 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
18 | 15 | 18 | 10 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating expenses: |
||||||||||||||||
Research and development expenses |
24 | 74 | 26 | 110 | ||||||||||||
Selling, general, and administrative expenses |
24 | 58 | 22 | 85 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
49 | 131 | 49 | 195 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating loss |
(31 | ) | (116 | ) | (31 | ) | 195 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Other income, net |
— | — | — | — | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss before income tax |
(31 | ) | (116 | ) | (31 | ) | (185 | ) | ||||||||
Income tax benefit (expense) |
— | — | — | — | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss |
(31 | )% | (116 | )% | (31 | )% | (185 | )% | ||||||||
|
|
|
|
|
|
|
|
* | Percentages are based on actual values. Totals may not sum due to rounding. |
For the Three Months Ended |
Change |
|||||||||||||||
March 26, 2022 |
March 27, 2021 |
Amount |
% |
|||||||||||||
(dollars in thousands) | ||||||||||||||||
Systems |
$ | 89,572 | $ | 16,760 | $ | 72,812 | 434 | % | ||||||||
Software subscriptions |
965 | 920 | 45 | 5 | % | |||||||||||
Operation services |
5,747 | 5,497 | 250 | 5 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenue |
$ | 96,284 | $ | 23,177 | $ | 73,107 | 315 | % | ||||||||
|
|
|
|
|
|
|
|
For the Six Months Ended |
Change |
|||||||||||||||
March 26, 2022 |
March 27, 2021 |
Amount |
% |
|||||||||||||
(dollars in thousands) | ||||||||||||||||
Systems |
$ | 160,794 | $ | 16,760 | $ | 144,034 | 859 | % | ||||||||
Software subscriptions |
1,940 | 1,544 | 396 | 26 | % | |||||||||||
Operation services |
10,614 | 10,415 | 199 | 2 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenue |
$ | 173,348 | $ | 28,719 | $ | 144,629 | 504 | % | ||||||||
|
|
|
|
|
|
|
|
For the Three Months Ended |
Change |
|||||||||||
March 26, 2022 |
March 27, 2021 |
Amount |
||||||||||
(in thousands) | ||||||||||||
Systems |
$ | 17,597 | $ | 3,700 | $ | 13,897 | ||||||
Software subscriptions |
(180 | ) | 155 | (335 | ) | |||||||
Operation services |
(511 | ) | (359 | ) | (152 | ) | ||||||
|
|
|
|
|
|
|||||||
Total gross profit |
$ | 16,906 | $ | 3,496 | $ | 13,410 | ||||||
|
|
|
|
|
|
For the Six Months Ended |
Change |
|||||||||||
March 26, 2022 |
March 27, 2021 |
Amount |
||||||||||
(in thousands) | ||||||||||||
Systems |
$ | 32,334 | $ | 3,664 | $ | 28,670 | ||||||
Software subscriptions |
(15 | ) | (12 | ) | (3 | ) | ||||||
Operation services |
(945 | ) | (720 | ) | (225 | ) | ||||||
|
|
|
|
|
|
|||||||
Total gross profit |
$ | 31,374 | $ | 2,932 | $ | 28,442 | ||||||
|
|
|
|
|
|
For the Three Months Ended |
Change |
|||||||||||||||
March 26, 2022 |
March 27, 2021 |
Amount |
% |
|||||||||||||
(dollars in thousands) | ||||||||||||||||
Research and development |
$ | 23,355 | $ | 17,090 | $ | 6,265 | 37 | % | ||||||||
Percentage of total revenue |
24 | % | 74 | % |
Change |
||||
(in thousands) | ||||
Employee-related costs |
$ | 5,124 | ||
Prototype-related costs, allocated overhead expenses, and other |
1,141 | |||
|
|
|||
$ |
6,265 |
|||
|
|
For the Six Months Ended |
Change |
|||||||||||||||
March 26, 2022 |
March 27, 2021 |
Amount |
% |
|||||||||||||
(dollars in thousands) | ||||||||||||||||
Research and development |
$ | 45,539 | $ | 31,543 | $ | 13,996 | 44 | % | ||||||||
Percentage of total revenue |
26 | % | 110 | % |
Change |
||||
(in thousands) | ||||
Employee-related costs |
$ | 7,660 | ||
Prototype-related costs, allocated overhead expenses, and other |
6,336 | |||
|
|
|||
$ |
13,996 |
|||
|
|
For the Three Months Ended |
Change |
|||||||||||||||
March 26, 2022 |
March 27, 2021 |
Amount |
% |
|||||||||||||
(dollars in thousands) | ||||||||||||||||
Selling, general, and administrative |
$ | 23,512 | $ | 13,331 | $ | 10,181 | 76 | % | ||||||||
Percentage of total revenue |
24 | % | 58 | % |
Change |
||||
(in thousands) | ||||
Employee-related costs |
$ | 6,673 | ||
Allocated overhead expenses and other |
3,508 | |||
|
|
|||
$ |
10,181 |
|||
|
|
For the Six Months Ended |
Change |
|||||||||||||||
March 26, 2022 |
March 27, 2021 |
Amount |
% |
|||||||||||||
(dollars in thousands) | ||||||||||||||||
Selling, general, and administrative |
$ | 38,871 | $ | 24,500 | $ | 14,371 | 59 | % | ||||||||
Percentage of total revenue |
22% | 85% |
Change |
||||
(in thousands) | ||||
Employee-related costs |
$ | 10,083 | ||
Allocated overhead expenses and other |
4,288 | |||
|
|
|||
$ |
14,371 |
|||
|
|
For the Three Months Ended |
Change |
|||||||||||||||
March 26, 2022 |
March 27, 2021 |
Amount |
% |
|||||||||||||
(dollars in thousands) | ||||||||||||||||
Other income, net |
$ | 58 | $ | 70 | $ | (12 | ) | (17 | )% | |||||||
Percentage of total revenue |
— | % | — | % |
For the Six Months Ended |
Change |
|||||||||||||||
March 26, 2022 |
March 27, 2021 |
Amount |
% |
|||||||||||||
(dollars in thousands) | ||||||||||||||||
Other income, net |
$ | 80 | $ | 53 | $ | 27 | 51 | % | ||||||||
Percentage of total revenue |
— | % | — | % |
Year Ended |
||||||||||||
September 25, 2021 |
September 26, 2020 |
September 28, 2019 |
||||||||||
(in thousands) | ||||||||||||
Revenue: |
||||||||||||
Systems |
$ | 227,563 | $ | 70,818 | $ | 80,462 | ||||||
Software subscriptions |
4,009 | 2,614 | 2,348 | |||||||||
Operation services |
20,341 | 18,654 | 17,313 | |||||||||
|
|
|
|
|
|
|||||||
Total revenue |
251,913 | 92,086 | 100,123 | |||||||||
Cost of revenue: |
||||||||||||
Systems |
216,577 | 79,252 | 92,184 | |||||||||
Software subscriptions |
2,962 | 3,681 | 4,142 | |||||||||
Operation services |
21,927 | 28,083 | 23,761 | |||||||||
|
|
|
|
|
|
|||||||
Total cost of revenue |
241,466 | 111,016 | 120,087 | |||||||||
|
|
|
|
|
|
|||||||
Gross profit (loss) |
10,447 | (18,930 | ) | (19,964 | ) | |||||||
|
|
|
|
|
|
|||||||
Operating expenses: |
||||||||||||
Research and development expenses |
73,386 | 55,861 | 49,092 | |||||||||
Selling, general, and administrative expenses |
59,442 | 35,586 | 36,737 | |||||||||
|
|
|
|
|
|
|||||||
Total operating expenses |
132,828 | 91,447 | 85,829 | |||||||||
|
|
|
|
|
|
|||||||
Operating loss |
(122,381 | ) | (110,377 | ) | (105,793 | ) | ||||||
|
|
|
|
|
|
|||||||
Other income, net |
67 | 809 | 1,432 | |||||||||
|
|
|
|
|
|
|||||||
Loss before income tax |
(122,314 | ) | (109,568 | ) | (104,361 | ) | ||||||
Income tax benefit |
— | 47 | — | |||||||||
|
|
|
|
|
|
|||||||
Net loss |
$ | (122,314 | ) | $ | (109,521 | ) | $ | (104,361 | ) | |||
|
|
|
|
|
|
Year Ended |
||||||||||||
September 25, 2021 |
September 26, 2020 |
September 28, 2019 |
||||||||||
Revenue: |
||||||||||||
Systems |
90 | % | 77 | % | 80 | % | ||||||
Software subscriptions |
2 | 3 | 2 | |||||||||
Operation services |
8 | 20 | 17 | |||||||||
|
|
|
|
|
|
|||||||
Total revenue |
100 | 100 | 100 | |||||||||
Cost of revenue: |
||||||||||||
Systems |
86 | 86 | 92 | |||||||||
Software subscriptions |
1 | 4 | 4 | |||||||||
Operation services |
9 | 30 | 24 | |||||||||
|
|
|
|
|
|
|||||||
Total cost of revenue |
96 | 121 | 120 | |||||||||
|
|
|
|
|
|
|||||||
Gross profit (loss) |
4 | (21 | ) | (20 | ) | |||||||
|
|
|
|
|
|
|||||||
Operating expenses: |
||||||||||||
Research and development expenses |
29 | 61 | 49 | |||||||||
Selling, general, and administrative expenses |
24 | 39 | 37 | |||||||||
|
|
|
|
|
|
|||||||
Total operating expenses |
53 | 99 | 86 | |||||||||
|
|
|
|
|
|
|||||||
Operating loss |
(49 | ) | (120 | ) | (106 | ) | ||||||
|
|
|
|
|
|
|||||||
Other income, net |
0 | 1 | 1 | |||||||||
|
|
|
|
|
|
|||||||
Loss before income tax |
(49 | ) | (119 | ) | (104 | ) | ||||||
Income tax benefit |
0 | 0 | 0 | |||||||||
|
|
|
|
|
|
|||||||
Net loss |
(49 | %) | (119 | %) | (104 | %) | ||||||
|
|
|
|
|
|
* | Percentages are based on actual values. Totals may not sum due to rounding. |
Year Ended |
Change |
|||||||||||||||
September 25, 2021 |
September 26, 2020 |
Amount |
% |
|||||||||||||
(dollars in thousands) | ||||||||||||||||
Systems |
$ | 227,563 | $ | 70,818 | $ | 156,745 | 221 | % | ||||||||
Software subscriptions |
4,009 | 2,614 | 1,395 | 53 | ||||||||||||
Operation services |
20,341 | 18,654 | 1,687 | 9 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total revenue |
$ | 251,913 | $ | 92,086 | $ | 159,827 | 174 | % | ||||||||
|
|
|
|
|
|
Year Ended |
||||||||||||
September 25, 2021 |
September 26, 2020 |
Change |
||||||||||
(in thousands) | ||||||||||||
Systems |
$ | 10,986 | $ | (8,434 | ) | $ | 19,420 | |||||
Software subscriptions |
1,047 | (1,067 | ) | 2,114 | ||||||||
Operation services |
(1,586 | ) | (9,429 | ) | 7,843 | |||||||
|
|
|
|
|
|
|||||||
Total gross profit (loss) |
$ | 10,447 | $ | (18,930 | ) | $ | 29,377 | |||||
|
|
|
|
|
|
Year Ended |
Change |
|||||||||||||||
September 25, 2021 |
September 26, 2020 |
Amount |
% |
|||||||||||||
(dollars in thousands) | ||||||||||||||||
Research and development |
$ | 73,386 | $ | 55,861 | $ | 17,525 | 31 | % | ||||||||
Percentage of total revenue |
29 | % | 61 | % |
Change | ||||
(in thousands) | ||||
Employee-related costs |
$ | 19,477 | ||
Prototype-related costs, allocated overhead expenses, and other |
(1,952 | ) | ||
|
|
|||
$ | 17,525 | |||
|
|
Year Ended |
Change |
|||||||||||||||
September 25, 2021 |
September 26, 2020 |
Amount |
% |
|||||||||||||
(dollars in thousands) | ||||||||||||||||
Selling, general, and administrative |
$ | 59,442 | $ | 35,586 | $ | 23,856 | 67 | % | ||||||||
Percentage of total revenue |
24 | % | 39 | % |
Change | ||||
(in thousands) | ||||
Employee-related costs |
$ | 19,208 | ||
Allocated overhead expenses and other |
4,648 | |||
|
|
|||
$ | 23,856 | |||
|
|
Year Ended |
Change |
|||||||||||||||
September 25, 2021 |
September 26, 2020 |
Amount |
% |
|||||||||||||
(dollars in thousands) | ||||||||||||||||
Other income, net |
$ | 67 | $ | 809 | $ | (742 | ) | (92 | %) | |||||||
Percentage of total revenue |
0 | % | 1 | % |
Year Ended |
Change |
|||||||||||||||
September 25, 2021 |
September 26, 2020 |
Amount |
% |
|||||||||||||
(dollars in thousands) | ||||||||||||||||
Income tax benefit |
$ | — | $ | 47 | $ | (47 | ) | (100 | %) |
Year Ended |
Change |
|||||||||||||||
September 26, 2020 |
September 28, 2019 |
Amount |
% |
|||||||||||||
(dollars in thousands) | ||||||||||||||||
Systems |
$ | 70,818 | $ | 80,462 | $ | (9,644 | ) | (12 | %) | |||||||
Software subscriptions |
2,614 | 2,348 | 266 | 11 | ||||||||||||
Operation services |
18,654 | 17,313 | 1,341 | 8 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total revenue |
$ | 92,086 | $ | 100,123 | $ | (8,037 | ) | (8 | %) | |||||||
|
|
|
|
|
|
Year Ended |
Change |
|||||||||||
September 26, 2020 |
September 28, 2019 |
|||||||||||
(in thousands) | ||||||||||||
Systems |
$ | (8,434 | ) | $ | (11,722 | ) | $ | 3,288 | ||||
Software subscriptions |
(1,067 | ) | (1,794 | ) | 727 | |||||||
Operation services |
(9,429 | ) | (6,448 | ) | (2,981 | ) | ||||||
|
|
|
|
|
|
|||||||
Total gross profit (loss) |
$ | (18,930 | ) | $ | (19,964 | ) | $ | 1,034 | ||||
|
|
|
|
|
|
Year Ended |
Change |
|||||||||||||||
September 26, 2020 |
September 28, 2019 |
Amount |
% |
|||||||||||||
(dollars in thousands) | ||||||||||||||||
Research and development |
$ | 55,861 | $ | 49,092 | $ | 6,769 | 14 | % | ||||||||
Percentage of total revenue |
61 | % | 49 | % |
Change | ||||
(in thousands) | ||||
Employee-related costs |
$ | 3,673 | ||
Prototype-related costs, allocated overhead expenses, and other |
3,096 | |||
|
|
|||
$ | 6,769 | |||
|
|
Year Ended |
Change |
|||||||||||||||
September 26, 2020 |
September 28, 2019 |
Amount |
% |
|||||||||||||
(dollars in thousands) | ||||||||||||||||
Selling, general, and administrative |
$ | 35,586 | $ | 36,737 | $ | (1,151 | ) | (3 | %) | |||||||
Percentage of total revenue |
39 | % | 37 | % |
Change | ||||
(in thousands) | ||||
Employee-related costs |
$ | (1,545 | ) | |
Allocated overhead expenses and other |
394 | |||
|
|
|||
$ | (1,151 | ) | ||
|
|
Year Ended |
Change |
|||||||||||||||
September 26, 2020 |
September 28, 2019 |
Amount |
% |
|||||||||||||
(dollars in thousands) | ||||||||||||||||
Other income, net |
$ | 809 | $ | 1,432 | $ | (623 | ) | (44 | %) | |||||||
Percentage of total revenue |
1 | % | 1 | % |
Year Ended |
Change |
|||||||||||||||
September 26, 2020 |
September 28, 2019 |
Amount |
% |
|||||||||||||
(dollars in thousands) | ||||||||||||||||
Income tax benefit |
$ | 47 | $ | — | $ | 47 | 100 | % |
• | Unit-based compensation non-GAAP financial measures in order to highlight the performance of our business and to be consistent with the way many investors evaluate our performance and compare our operating results to peer companies. |
• | Amortization of acquired intangible assets non-GAAP financial measures to provide investors with a consistent basis for comparing pre- and post-acquisition operating results. |
• | Business combination transaction expenses non-GAAP financial measures to provide a useful comparison of our operating results to prior periods and to our peer companies because such amounts vary significantly based on the magnitude of our acquisition transactions and do not reflect our core operations. |
Three Months Ended |
Six Months Ended |
|||||||||||||||
March 26, 2022 |
March 27, 2021 |
March 26, 2022 |
March 27, 2021 |
|||||||||||||
Net loss |
$ | (29,903 | ) | $ | (26,855 | ) | $ | (52,956 | ) | $ | (53,058 | ) | ||||
Unit-based compensation |
895 | 18 | 1,163 | 39 | ||||||||||||
Amortization of acquired intangible assets |
116 | 116 | 233 | 229 | ||||||||||||
Business combination transaction expenses |
1,359 | — | 1,530 | — | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-GAAP net loss |
$ | (27,533 | ) | $ | (26,721 | ) | $ | (50,030 | ) | $ | (52,790 | ) | ||||
|
|
|
|
|
|
|
|
Year Ended |
||||||||||||
September 25, 2021 |
September 26, 2020 |
September 28, 2019 |
||||||||||
Net loss |
$ | (122,314 | ) | $ | (109,521 | ) | $ | (104,361 | ) | |||
Unit-based compensation |
11,736 | 208 | 22 | |||||||||
Amortization of acquired intangible assets |
466 | 438 | 444 | |||||||||
Business combination transaction expenses |
2,761 | — | — | |||||||||
|
|
|
|
|
|
|||||||
Non-GAAP net loss |
$ | (107,351 | ) | $ | (108,875 | ) | $ | (103,895 | ) | |||
|
|
|
|
|
|
Three Months Ended |
Six Months Ended |
|||||||||||||||
March 26, 2022 |
March 27, 2021 |
March 26, 2022 |
March 27, 2021 |
|||||||||||||
Net loss per unit |
$ | (5.61 | ) | $ | (5.46 | ) | $ | (10.51 | ) | $ | (10.82 | ) | ||||
Effect of non-GAAP adjustments |
0.35 | 0.02 | 0.44 | 0.04 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-GAAP net loss per unit |
$ | (5.26 | ) | $ | (5.44 | ) | $ | (10.07 | ) | $ | (10.78 | ) | ||||
|
|
|
|
|
|
|
|
Year Ended |
||||||||||||
September 25, 2021 |
September 26, 2020 |
September 28, 2019 |
||||||||||
Net loss per unit |
$ | (24.16 | ) | $ | (21.64 | ) | $ | (20.16 | ) | |||
Effect of non-GAAP adjustments |
2.33 | 0.10 | 0.07 | |||||||||
|
|
|
|
|
|
|||||||
Non-GAAP net loss per unit |
$ | (21.83 | ) | $ | (21.54 | ) | $ | (20.09 | ) | |||
|
|
|
|
|
|
Three Months Ended |
Six Months Ended |
|||||||||||||||
March 26, 2022 |
March 27, 2021 |
March 26, 2022 |
March 27, 2021 |
|||||||||||||
Net loss |
$ | (29,903 | ) | $ | (26,855 | ) | $ | (52,956 | ) | $ | (53,058 | ) | ||||
Interest income |
(15 | ) | (7 | ) | (26 | ) | (14 | ) | ||||||||
Income tax benefit (expense) |
— | — | — | — | ||||||||||||
Depreciation and amortization |
1,416 | 884 | 2,774 | 1,825 | ||||||||||||
Unit-based compensation |
895 | 18 | 1,163 | 39 | ||||||||||||
Business combination transaction expenses |
1,359 | — | 1,530 | — | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted EBITDA |
$ | (26,248 | ) | $ | (25,960 | ) | $ | (47,515 | ) | $ | (51,208 | ) | ||||
|
|
|
|
|
|
|
|
Year Ended |
||||||||||||
September 25, 2021 |
September 26, 2020 |
September 28, 2019 |
||||||||||
Net loss |
$ | (122,314 | ) | $ | (109,521 | ) | $ | (104,361 | ) | |||
Interest income |
(35 | ) | (1,329 | ) | (2,710 | ) | ||||||
Income tax benefit |
— | (47 | ) | — | ||||||||
Depreciation and amortization |
4,491 | 5,734 | 7,353 | |||||||||
Unit-based compensation |
11,736 | 208 | 22 | |||||||||
Business combination transaction expenses |
2,761 | — | — | |||||||||
|
|
|
|
|
|
|||||||
Adjusted EBITDA |
$ | (103,361 | ) | $ | (104,955 | ) | $ | (99,696 | ) | |||
|
|
|
|
|
|
Six Months Ended |
||||||||
March 26, 2022 |
March 27, 2021 |
|||||||
(in thousands) |
||||||||
Net cash provided by (used in): |
||||||||
Operating activities |
$ | (62,902 | ) | $ | 70,618 | |||
Investing activities |
(8,560 | ) | (2,562 | ) | ||||
Financing activities |
173,796 | — |
Year Ended |
||||||||||||
September 25, 2021 |
September 26, 2020 |
September 28, 2019 |
||||||||||
(in thousands) |
||||||||||||
Net cash provided by (used in): |
||||||||||||
Operating activities |
$ | 109,567 | $ | (124,307 | ) | $ | 17,185 | |||||
Investing activities |
(12,168 | ) | (5,059 | ) | (4,327 | ) | ||||||
Financing activities |
— | 100,000 | — |
Payments due in: |
||||||||||||||||||||
Total |
Less than 1 Year |
1-3 Years |
3-5 Years |
More than 5 Years |
||||||||||||||||
(in thousands) | ||||||||||||||||||||
Operating lease obligations |
$ | 8,595 | $ | 2,393 | $ | 4,746 | $ | 1,456 | $ | — | ||||||||||
Vendor commitments |
461,677 | 443,697 | 17,886 | 94 | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 470,272 | $ | 446,090 | $ | 22,632 | $ | 1,550 | $ | — | ||||||||||
|
|
|
|
|
|
|
|
|
|
• | Option Pricing Method non-marketable equity interest in a private enterprise, an adjustment to the preliminary value estimates is made to account for the lack of liquidity that a unitholder experiences. This adjustment is commonly referred to as a discount for lack of marketability. |
• | Probability-Weighted Expected Return Method |
• | Hybrid Method |
Name |
Age |
Position | ||||
Directors: |
||||||
Richard B. Cohen |
69 | Chairman | ||||
Michael J. Loparco |
51 | Director | ||||
Rollin Ford |
60 | Director | ||||
Charles Kane |
65 | Director | ||||
Todd Krasnow |
64 | Director | ||||
Vikas J. Parekh |
39 | Director | ||||
Michael Rhodin |
61 | Director | ||||
Merline Saintil |
46 | Director | ||||
Executive Officers: |
||||||
Richard B. Cohen |
69 | President and Chief Product Officer | ||||
Michael J. Loparco |
51 | Chief Executive Officer | ||||
William M. Boyd III |
55 | Chief Strategy Officer | ||||
Thomas Ernst |
54 | Chief Financial Officer and Treasurer | ||||
Corey C. Dufresne |
51 | Vice President, General Counsel and Secretary | ||||
Michael Dunn |
49 | Vice President, Sales, Marketing & Product Strategy | ||||
George Dramalis |
62 | Chief Information Officer | ||||
Evan Pennell |
54 | Vice President, Product |
• | we have independent director representation on our audit, compensation and nominating and corporate governance committees, and our independent directors will meet regularly in executive sessions without the presence of our corporate officers or non-independent directors; |
• | at least one of our directors qualify as an “audit committee financial expert” as defined by the SEC; and |
• | we have implemented and will implement a range of other corporate governance best practices, including implementing a robust director education program. |
• | appointing, compensating, retaining, evaluating, terminating and overseeing our independent registered public accounting firm; |
• | discussing with our independent registered public accounting firm their independence from management; |
• | reviewing with our independent registered public accounting firm the scope and results of their audit; |
• | approving all audit and permissible non-audit services to be performed by our independent registered public accounting firm; |
• | overseeing the financial reporting process and discussing with management and our independent registered public accounting firm the quarterly and annual financial statements that we file with the SEC; |
• | overseeing our financial and accounting controls and compliance with legal and regulatory requirements; |
• | reviewing our policies on risk assessment and risk management; |
• | reviewing related person transactions; and |
• | establishing procedures for the confidential anonymous submission of concerns regarding questionable accounting, internal controls or auditing matters. |
• | reviewing and approving, or recommending for approval by our board of directors, the compensation of our Chief Executive Officer and other executive officers; |
• | reviewing and approving or making recommendations to our board of directors regarding our incentive compensation and equity-based plans, policies and programs and administering equity-based plans; |
• | reviewing and making recommendations to our board of directors relating to management succession planning, including for our Chief Executive Officer; |
• | making recommendations to our board of directors regarding the compensation of our directors; |
• | retaining and overseeing any compensation consultants; and |
• | reviewing our strategies related to human capital management and reviewing and discussing with management our strategies in support of an inclusive and diverse company culture. |
• | identifying individuals qualified to become members of our board of directors, consistent with criteria approved by our board of directors; |
• | recommending to our board of directors the directors to be appointed to each committee of our board of directors and periodically reviewing and making recommendations to our board of directors for changes or rotations of committee members, the creation of additional committees, changes in committee charters or the dissolution of committees; |
• | developing and recommending to our board of directors a set of corporate governance guidelines; |
• | periodically reviewing our board of directors’ leadership structure and recommending any proposed changes to our board of directors; |
• | overseeing an annual evaluation of the effectiveness of our board of directors and its committees; and |
• | reviewing and making recommendations to our board of directors relating to management succession planning, including for our Chief Executive Officer. |
• | Richard B. Cohen, Chairman and Chief Executive Officer* |
• | Thomas Ernst, Chief Financial Officer |
• | Michael Dunn, Vice President, Sales, Marketing & Product Strategy |
* | Mr. Cohen served as the Chairman and Chief Executive Officer of Symbotic LLC until April 4, 2022, at which time Michael J. Loparco was appointed Chief Executive Officer. |
• | Class C Units |
Executives generally received Class C Units that vested ratably over five years, subject to continued employment. Upon a change in control (as defined in the applicable award agreement), outstanding awards of Class C Units would accelerate such that 50% of the then unvested units at the time of the change in control vest. The transactions contemplated by the Merger Agreement did not constitute a change in control for purposes of the Class C Units. Pursuant to the terms of the Fifth Amended and Restated Limited Liability Company Agreement of Warehouse, dated as of April 30, 2021, a trust of which members of Mr. Cohen’s family are the beneficiaries held a residual interest in any Class C Units that were not awarded to, or were forfeited by or repurchased from, current or former employees or other service providers from time to time. Messrs. Ernst and Dunn did not receive any grants of Class C Units during the fiscal year ended September 25, 2021. In connection with the consummation of the Company Reorganization and the Business Combination, each outstanding and vested Class C Unit was converted into the right to receive a number New Symbotic Holdings Common Units pursuant to the Company Merger Agreement and the Merger Agreement. |
• | Warehouse Phantom Awards |
Name and Position |
Fiscal Year |
Salary ($) |
Bonus ($) |
All Other Compensation ($) (1) |
Total ($) |
|||||||||||||||
Richard B. Cohen (2) |
2021 | — | — | — | — | |||||||||||||||
Chairman and Chief Executive Officer |
||||||||||||||||||||
Thomas Ernst |
2021 | $ | 370,673 | $ | 187,500 | $ | 72,347 | $ | 630,520 | |||||||||||
Chief Financial Officer |
||||||||||||||||||||
Michael Dunn |
2021 | $ | 350,000 | $ | 350,000 | $ | 11,600 | $ | 711,600 | |||||||||||
Vice President, Sales, Marketing & Product Strategy |
(1) | The items comprising “All Other Compensation” for 2021 are 401(k) plan employer contributions and benefits provided pursuant to the Member Program, as discussed in greater detail below in “— Benefits and Perquisites |
(2) | Mr. Cohen served as Chairman and Chief Executive Officer of Symbotic LLC until the appointment of Michael J. Loparco to the position of Chief Executive Officer, effective as of April 4, 2022. |
Option Awards |
Stock Awards |
|||||||||||||||||||||||||||||||
Name |
Grant Date |
Number of Securities Underlying Unexercised Options (#) Exercisable |
Number of Securities Underlying Unexercised Options (#) Unexercisable |
Equity Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options (#) |
Option Exercise Price ($) |
Option Expiration Date |
Number of Shares or Units that Have Not Vested (#) |
Market Value of Shares or Units that Have Not Vested ($) |
||||||||||||||||||||||||
Richard B. Cohen (1) |
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Thomas Ernst |
9/10/2020 | (2) |
— | — | — | — | — | 12,852 | $ | 6,656,179 | ||||||||||||||||||||||
Michael Dunn |
5/13/2017 | (3) |
120,000 | 30,000 | 75,000 | $ | 0 | (4) |
5/13/2027 | — | — | |||||||||||||||||||||
5/13/2017 | (3) |
26,666.7 | 6,666.7 | 16,666.7 | $ | 0 | (4) |
5/13/2027 | ||||||||||||||||||||||||
6/29/2018 | (5) |
175,219.2 | 43,804.8 | 109,512 | $ | 0 | (4) |
6/29/2028 |
(1) | The equity held indirectly by Mr. Cohen pursuant to a residual interest in Class C Units to the extent such Class C Units are not awarded to employees or other service providers from time to time, is not set forth in this table because such interest is fully vested and is not awarded as compensation. |
(2) | The Class C Units held by Mr. Ernst that were unvested as of September 25, 2021 vest over 16 quarters on the 10 th of each December, March, June and September commencing on December 10, 2021. |
(3) | Represents grants of 225,000 and 50,000 VAP units, in each case, granted in connection with Mr. Dunn’s commencement of employment pursuant to the Dunn Offer Letter that vested 20% upon the first anniversary of the grant date and 5% on the last day of each calendar quarter beginning on the first full quarter following the first anniversary of the grant date (the “Dunn Sign On Award”). Vested VAP units granted pursuant to the Dunn Sign On Award may be exercised once exercisability triggers are met. The 50,000 VAP unit grant was subject to an additional performance vesting requirement regarding the achievement of certain sales incentive plan metrics with respect to fiscal year 2018, which were met. As of September 25, 2021, 80% of the VAP units pursuant to the Dunn Sign On Awards had vested and two-thirds of such vested VAP units were exercisable. |
(4) | Because awards under the VAP are appreciation-focused awards, amounts set forth in this column represent the “Initial Value” of the applicable VAP units, which represents the fair market value of the VAP units on the grant date. A holder is eligible to receive a payment upon exercise of or payment in respect of their VAP units equal to the excess of the fair market value as of the time determined pursuant to the plan and award agreement over the initial value set forth in this column, subject to the terms and conditions of the plan and the holder’s award agreement. |
(5) | Represents grant of 328,536 VAP units, which vest using the same vesting schedule and vesting dates as the Dunn Sign On Award. As of September 25, 2021, 80% of these VAP units had vested and two-thirds of such vested VAP units were exercisable. |
• | 3,000,000,000 shares of Class A Common Stock; |
• | 1,000,000,000 shares of Class V-1 common stock; |
• | 450,000,000 shares of Class V-3 common stock; and |
• | 50,000,000 shares of undesignated preferred stock. |
• | each person known to the Company to be the beneficial owner of more than 5% of any class of the outstanding common stock of the Company; |
• | each of the Company’s named executive officers and directors; and |
• | all executive officers and directors of the Company as a group. |
Name of Beneficial Owner |
Number of Shares of Class A Common Stock Beneficially Owned |
Percentage of Class |
Number of Shares Class V-1 Common Stock Beneficially Owned |
Percentage of Class |
Number of Shares Class V-3 Common Stock Beneficially Owned |
Percentage of Class |
Number of Shares of Class A, Class V-1 and Class V-3 Common Stock Beneficially Owned |
Percentage Ownership |
||||||||||||||||||||||||
Five Percent Holders of Symbotic: |
||||||||||||||||||||||||||||||||
Richard B. Cohen (1) |
— | — | 6,298,714 | 8.5 | % | 209,875,898 | 50.3 | % | 216,174,612 | 39.6 | % | |||||||||||||||||||||
David A. Ladensohn, individually and as trustee of certain Cohen family trusts (2) |
80,100 | * | 5,264,638 | 7.1 | % | 200,494,891 | 48.1 | % | 205,839,629 | 37.7 | % | |||||||||||||||||||||
Janet L. Cohen, as trustee of certain Cohen family trusts (3) |
— | — | 4,605,762 | 6.2 | % | 175,402,713 | 42.1 | % | 180,008,475 | 33.0 | % | |||||||||||||||||||||
The RBC 2021 4 Year GRAT (4) |
— | — | 4,289,412 | 5.8 | % | 163,355,074 | 39.2 | % | 167,644,486 | 30.7 | % | |||||||||||||||||||||
The RBC Millennium Trust (5) |
— | — | 4,241,872 | 5.7 | % | 161,544,569 | 38.7 | % | 165,786,441 | 30.4 | % | |||||||||||||||||||||
Walmart Inc. (6) |
15,000,000 | 27.6 | % | 44,905,922 | 60.5 | % | — | — | 59,905,922 | 11.0 | % | |||||||||||||||||||||
RJJRP Holdings, Inc. (7) |
— | — | 1,878,766 | 2.5 | % | 41,549,600 | 10.0 | % | 43,428,366 | 8.0 | % |
Name of Beneficial Owner |
Number of Shares of Class A Common Stock Beneficially Owned |
Percentage of Class |
Number of Shares Class V-1 Common Stock Beneficially Owned |
Percentage of Class |
Number of Shares Class V-3 Common Stock Beneficially Owned |
Percentage of Class |
Number of Shares of Class A, Class V-1 and Class V-3 Common Stock Beneficially Owned |
Percentage Ownership |
||||||||||||||||||||||||
SVF II SPAC Investment 3 (DE) LLC (8) |
20,000,000 | 36.8 | % | — | — | — | — | 20,000,000 | 3.7 | % | ||||||||||||||||||||||
SVF Sponsor III (DE) LLC (9) |
9,090,000 | 16.7 | % | — | — | — | — | 9,090,000 | 1.7 | % | ||||||||||||||||||||||
Tony Affuso (10) |
— | — | 4,043,043 | 5.5 | % | — | — | 4,043,043 | * | |||||||||||||||||||||||
Directors and Named Executive Officers of Symbotic: |
||||||||||||||||||||||||||||||||
Richard B. Cohen (1) |
— | — | 6,298,714 | 8.5 | % | 209,875,898 | 50.3 | % | 216,174,612 | 39.6 | % | |||||||||||||||||||||
Michael J. Loparco |
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Rollin Ford |
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Charles Kane |
65,000 | * | 754,698 | 1.0 | % | — | — | 819,698 | * | |||||||||||||||||||||||
Todd Krasnow (11) |
50,000 | * | 1,239,215 | 1.7 | % | — | — | 1,289,215 | * | |||||||||||||||||||||||
Vikas J. Parekh |
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Michael Rhodin |
50,000 | * | 754,698 | 1.0 | % | — | — | 804,698 | * | |||||||||||||||||||||||
Merline Saintil |
20,000 | * | — | — | — | — | 20,000 | * | ||||||||||||||||||||||||
Thomas Ernst |
— | — | 1,010,353 | 1.4 | % | — | — | 1,010,353 | * | |||||||||||||||||||||||
Michael Dunn |
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Directors and Executive Officers of Symbotic as a group (14 individuals) |
185,000 | * | 13,587,841 | 18.3 | % | 209,875,898 | 50.3 | % | 223,648,739 | 41.0 | % |
* | Less than one percent. |
(1) | Richard B. Cohen may be deemed to beneficially own Class V-3 Common Stock owned of record by (A) the RBC 2021 4 Year GRAT, for which he serves as sole trustee, (B) RJJRP Holdings, Inc., of which he is the President and Chief Executive Officer, and (C) the Richard B. Cohen Revocable Trust, for which he serves as sole trustee. Mr. Cohen disclaims beneficial ownership of such securities except to the extent of his pecuniary interest therein. The address of Mr. Cohen is c/o Symbotic, 200 Research Drive, Wilmington, MA 01887. |
(2) | David A. Ladensohn is a long-time friend of Richard B. Cohen and may be deemed to beneficially own Class V-3 Common Stock owned of record by (A) the RBC Millennium Trust, for which he serves as co-trustee with Janet L. Cohen and may be deemed to have shared voting and investment power, (B) the Jill Cohen Mill Trust, for which he serves as co-trustee with Janet L. Cohen and may be deemed to have shared voting and investment power, (C) the 2014 QSST F/B/O Rachel Cohen Kanter, for which he serves as sole trustee, and (D) the 2014 QSST F/B/O Perry Cohen, for which he serves as sole trustee. Mr. Ladensohn may also be deemed to beneficially own Class A Common Stock owned of record by (A) David A. Ladensohn Roth IRA, for which he may be deemed to have voting and investment power, (B) Ladensohn Family Investments, Ltd., of which he is a general partner and (C) the Eliza Ladensohn New Hampshire Trust, for which he serves as trustee. Mr. Ladensohn disclaims beneficial ownership of such securities except to the extent of his pecuniary interest therein. The address of Mr. Ladensohn is c/o Symbotic, 200 Research Drive, Wilmington, MA 01887. |
(3) | Janet L. Cohen is the wife of Richard B. Cohen and may be deemed to beneficially own Class V-3 Common Stock owned of record by (A) the RBC Millennium Trust, for which she serves as co-trustee with David A. Ladensohn and may be deemed to have shared voting and investment power, and (B) the Jill Cohen Mill Trust, for which she serves as co-trustee with David A. Ladensohn and may be deemed to have shared voting and investment power. Ms. Cohen disclaims beneficial ownership of such securities except to the extent of her pecuniary interest therein. The address of Ms. Cohen is c/o Symbotic, 200 Research Drive, Wilmington, MA 01887. |
(4) | The address of the RBC 2021 4 Year GRAT is c/o Symbotic, 200 Research Drive, Wilmington, MA 01887. |
(5) | The address of the RBC Millennium Trust is c/o Symbotic, 200 Research Drive, Wilmington, MA 01887. |
(6) | The address of Walmart Inc. is 702 Southwest 8th Street, Bentonville, AR 72716. |
(7) | The address of RJJRP Holdings, Inc. is c/o Symbotic, 200 Research Drive, Wilmington, MA 01887. |
(8) | SVF II SPAC Investment 3 (DE) LLC (“SVF II”), the Forward Purchase Investor under the Forward Purchase Agreement, is a wholly-owned subsidiary of SVF II Holdings (DE) LLC. SoftBank Vision Fund II-2 L.P. is the sole limited partner of SVF II Aggregator (Jersey) L.P., which is the sole member of SVF II Holdings (DE) LLC, which is the sole member of SVF II. SB Global Advisers Limited (“SBGA”) has been appointed as manager and is responsible for making all decisions related to the acquisition, structuring, financing and disposal of SoftBank Vision Fund II-2 L.P.’s investments, including as held by SVF II. Spencer Collins, Rajeev Misra, and Neil Hadley are the directors of SBGA. As a result of these relationships, each of these entities and individuals may be deemed to share beneficial ownership of the securities held of record by SVF II. Each of them disclaims any such beneficial ownership. The registered address for each of SVF II and SVF II Holdings (DE) LLC is c/o Corporation Service Company, 251 Little Falls Drive, Wilmington, DE 19808. The registered address of SoftBank Vision Fund II-2 L.P. and SVF II Aggregator (Jersey) L.P. is c/o Crestbridge Limited, 47 Esplanade, St. Helier, Jersey, JE1 0BD. The business address of SBGA is 69 Grosvenor Street, London W1K 3JP, England, United Kingdom. |
(9) | SVF Sponsor III (DE) LLC is a wholly-owned subsidiary of SB Investment Advisers (US) Inc. (“SBIA US”). SBIA US is a Delaware corporation and an investment adviser registered with the SEC under the Investment Advisers Act of 1940, as amended. The Sponsor is exclusively responsible for making all decisions related to the acquisition, structuring, financing, and disposal of the Sponsor’s investments. Daniel Elefant and Jonathan Duckles are the directors of the Sponsor. Accordingly, each of the foregoing entities and individuals may be deemed to share beneficial ownership of the securities held of record by the Sponsor. Each of them disclaims any such beneficial ownership. The registered address of the Sponsor is c/o Corporation Service Company, 251 Little Falls Drive, Wilmington, DE 19808. The business address for SBIA US is 1 Circle Star Way, San Carlos, California 94070. |
(10) | The address of Tony Affuso is c/o Symbotic, 200 Research Drive, Wilmington, MA 01887. |
(11) | Todd Krasnow may be deemed to beneficially own Class A Common Stock owned of record by (A) The Krasnow Family 2019 Charitable Remainder Unitrust, for which he serves as trustee, and (B) The Todd and Deborah Krasnow Charitable Remainder Unitrust, for which he serves as trustee. Mr. Krasnow disclaims beneficial ownership of such securities except to the extent of his pecuniary interest therein. The address of Mr. Krasnow is c/o Symbotic, 200 Research Drive, Wilmington, MA 01887. |
Name of Selling Securityholder |
Shares of Class A Common Stock Owned Prior to Offering |
Shares of Class A Common Stock Being Offered |
Shares of Class A Common Stock Owned After the Offered Shares are Sold |
Percentage of Class A Common Stock Owned After the Offered Shares are Sold |
||||||||||||
Adage Capital Partners, L.P.(1) |
1,487,400 | 1,487,400 | — | — | ||||||||||||
Alice C. Panitz Residuary Trust(2) |
25,000 | 25,000 | — | — | ||||||||||||
Alona Florenz(3) |
20,000 | 20,000 | — | — | ||||||||||||
Andrew Connell(4) |
15,000 | 15,000 | — | — | ||||||||||||
Anthony Sattler(5) |
10,000 | 10,000 | — | — | ||||||||||||
Audrey Exempt Trust, u/a dated January 29, 2015(6) |
409,310 | 409,310 | — | — | ||||||||||||
Benton Family Partners, LLC(7) |
500,000 | 500,000 | — | — | ||||||||||||
BlackRock, Inc. (8) |
2,000,000 | 2,000,000 | — | — | ||||||||||||
Bryan Granger(9) |
35,000 | 35,000 | — | — | ||||||||||||
Charles F. Kane(10) |
829,353 | 829,353 | — | — | ||||||||||||
Christine Curtis(11) |
10,000 | 10,000 | — | — | ||||||||||||
Corey Dufresne(12) |
2,046,619 | 2,046,619 | — | — | ||||||||||||
Cristiana Falcone(13) |
50,000 | 50,000 | — | — | ||||||||||||
Daniel Fudger(14) |
20,000 | 20,000 | — | — | ||||||||||||
David A. Ladensohn Roth IRA(15) |
25,000 | 25,000 | — | — | ||||||||||||
David Hinderaker(16) |
10,000 | 10,000 | — | — | ||||||||||||
Eliza Ladensohn New Hampshire Trust(17) |
5,100 | 5,100 | — | — | ||||||||||||
Eric Winn Jr.(18) |
30,000 | 30,000 | — | — | ||||||||||||
George Dramalis(19) |
764,353 | 764,353 | — | — | ||||||||||||
George Sampas(20) |
50,000 | 50,000 | — | — | ||||||||||||
Greg Patch(21) |
20,000 | 20,000 | — | — | ||||||||||||
Gregory J. Harman(22) |
12,500 | 12,500 | — | — | ||||||||||||
Iman Abbasi(23) |
101,913 | 101,913 | — | — |
Name of Selling Securityholder |
Shares of Class A Common Stock Owned Prior to Offering |
Shares of Class A Common Stock Being Offered |
Shares of Class A Common Stock Owned After the Offered Shares are Sold |
Percentage of Class A Common Stock Owned After the Offered Shares are Sold |
||||||||||||
Jessica Exempt Trust, u/a dated January 29, 2015(24) |
409,310 | 409,310 | — | — | ||||||||||||
Joseph P. Toce, Jr.(25) |
50,000 | 50,000 | — | — | ||||||||||||
JPT 2008 Trust(26) |
25,000 | 25,000 | — | — | ||||||||||||
Julie Drake(27) |
10,000 | 10,000 | — | — | ||||||||||||
Kevin F. McNamara(28) |
50,000 | 50,000 | — | — | ||||||||||||
Ladensohn Family Investments, Ltd.(29) |
50,000 | 50,000 | — | — | ||||||||||||
Mark J. McGowan(30) |
30,000 | 30,000 | — | — | ||||||||||||
Merline Saintil(31) |
20,000 | 20,000 | — | — | ||||||||||||
Michael Carpenter(32) |
50,000 | 50,000 | — | — | ||||||||||||
Michael O. Chaney and Kathleen J. Chaney(33) |
10,000 | 10,000 | — | — | ||||||||||||
Michael P. Papaleo and Yvonne M. Papaleo(34) |
35,000 | 35,000 | — | — | ||||||||||||
Michael Rhodin and Ingrid Klove(35) |
814,353 | 814,353 | — | — | ||||||||||||
Michael Tobin(36) |
50,000 | 50,000 | — | — | ||||||||||||
Miriam Ort(37) |
55,000 | 55,000 | — | — | ||||||||||||
Paige Exempt Trust, u/a dated January 29, 2015(38) |
409,310 | 409,310 | — | — | ||||||||||||
Perry Cohen(39) |
4,093,238 | 4,093,238 | — | — | ||||||||||||
Peter J. Fiore and Catherine M. Fiore(40) |
50,000 | 50,000 | — | — | ||||||||||||
Richard B. Cohen Revocable Trust(41) |
5,167,028 | 5,167,028 | — | — | ||||||||||||
RJJRP Holdings, Inc.(42) |
44,367,748 | 44,367,748 | — | — | ||||||||||||
RLF 2020 Gift Trust(43) |
30,000 | 30,000 | — | — | ||||||||||||
Robert L. Palmer and Margaret M. Palmer(44) |
662,090 | 662,090 | — | — | ||||||||||||
Ronald Chad Gober(45) |
10,000 | 10,000 | — | — | ||||||||||||
Ronald M. Wright and Elizabeth C. Wright(46) |
20,000 | 20,000 | — | — | ||||||||||||
Saba Capital Master Fund III, L.P.(47) |
29,446 | 29,446 | — | — | ||||||||||||
Saba Capital Master Fund, Ltd.(48) |
213,145 | 213,145 | — | — | ||||||||||||
Saba Capital SPAC Opportunities, Ltd.(49) |
9,266 | 9,266 | — | — | ||||||||||||
Saba II AIV LP(50) |
248,143 | 248,143 | — | — | ||||||||||||
Sudhakar Lingineni(51) |
20,000 | 20,000 | — | — | ||||||||||||
SVF II SPAC Investment 3 (DE) LLC(52) |
20,000,000 | 20,000,000 | — | — | ||||||||||||
SVF Sponsor III (DE) LLC(53) |
9,090,000 | 9,090,000 | — | — | ||||||||||||
The 2014 QSST F/B/O Perry Cohen(54) |
12,968,460 | 12,968,460 | — | — | ||||||||||||
The 2014 QSST F/B/O Rachel Cohen Kanter(55) |
13,112,032 | 13,112,032 | — | — | ||||||||||||
The Jill Cohen Mill Trust(56) |
14,403,979 | 14,403,979 | — | — | ||||||||||||
The Kanter Family Trust(57) |
1,291,947 | 1,291,947 | — | — | ||||||||||||
The Krasnow Family 2019 Charitable Remainder Unitrust(58) |
25,000 | 25,000 | — | — | ||||||||||||
The PLC Family Trust(59) |
1,435,519 | 1,435,519 | — | — | ||||||||||||
The RBC 2021 4 Year GRAT(60) |
169,789,192 | 169,789,192 | — | — | ||||||||||||
The RBC Millennium Trust(61) |
167,907,377 | 167,907,377 | — | — | ||||||||||||
The Tanaka Growth Fund(62) |
70,000 | 70,000 | — | — | ||||||||||||
The Todd and Deborah Krasnow Charitable Remainder Unitrust(63) |
25,000 | 25,000 | — | — | ||||||||||||
Thomas Ernst(64) |
1,023,279 | 1,023,279 | — | — |
Name of Selling Securityholder |
Shares of Class A Common Stock Owned Prior to Offering |
Shares of Class A Common Stock Being Offered |
Shares of Class A Common Stock Owned After the Offered Shares are Sold |
Percentage of Class A Common Stock Owned After the Offered Shares are Sold |
||||||||||||
Todd Krasnow(65) |
1,255,069 | 1,255,069 | — | — | ||||||||||||
Walmart Inc.(66) |
76,350,823 | 76,350,823 | — | — | ||||||||||||
William M. Boyd III(67) |
764,353 | 764,353 | — | — |
• | a non-resident alien individual (other than certain former citizens and residents of the U.S. subject to U.S. tax as expatriates); |
• | a foreign corporation; or |
• | an estate or trust that in either case is not subject to U.S. federal income tax on a net income basis on income or gain from the Class A Common Stock; |
• | financial institutions; |
• | governments or agencies or instrumentalities thereof; |
• | insurance companies; |
• | dealers or traders subject to a mark-to-market |
• | persons holding Class A Common Stock as part of a “straddle,” hedge, integrated transaction or similar transaction, or persons deemed to sell the Class A Common Stock under constructive sale provisions of the Code; |
• | partnerships or other pass-through entities for U.S. federal income tax purposes or investors in such entities; |
• | holders that are controlled foreign corporations or passive foreign investment companies; |
• | regulated investment companies; |
• | real estate investment trusts; |
• | persons who acquired Class A Common Stock through the exercise or cancellation of employee stock options or otherwise as compensation for their services; |
• | persons who are, or may become, subject to the expatriation provisions of the Code; or |
• | tax-exempt entities. |
• | the gain is effectively connected with the conduct of a trade or business by the Non-U.S. holder within the United States (and, under certain income tax treaties, is attributable to a United States permanent establishment or fixed base maintained by the Non-U.S. holder); or |
• | we are or have been a “United States real property holding corporation” for U.S. federal income tax purposes at any time during the shorter of the five-year period ending on the date of disposition or the period that the Non-U.S. holder held Class A Common Stock, and, in the case where shares of Class A Common Stock are regularly traded on an established securities market, the Non-U.S. holder has owned, directly or constructively, more than 5% of Class A Common Stock at any time within the shorter of the five-year period preceding the disposition or such Non-U.S. holder’s holding period for the shares of Class A Common Stock. There can be no assurance that Class A Common Stock will be treated as regularly traded on an established securities market for this purpose. |
• | purchases by a broker-dealer as principal and resale by such broker-dealer for its own account pursuant to this prospectus; |
• | ordinary brokerage transactions and transactions in which the broker solicits purchasers; |
• | block trades in which the broker-dealer so engaged will attempt to sell the securities as agent but may position and resell a portion of the block as principal to facilitate the transaction; |
• | an over-the-counter |
• | through trading plans entered into by a Selling Securityholder pursuant to Rule 10b5-1 under the Exchange Act that are in place at the time of an offering pursuant to this prospectus and any applicable prospectus supplement hereto that provide for periodic sales of their securities on the basis of parameters described in such trading plans; |
• | through one or more underwritten offerings on a firm commitment or best efforts basis; |
• | settlement of short sales entered into after the date of this prospectus; |
• | agreements with broker-dealers to sell a specified number of the securities at a stipulated price per share; |
• | in “at the market” offerings, as defined in Rule 415 under the Securities Act, at negotiated prices, at prices prevailing at the time of sale or at prices related to such prevailing market prices, including sales made directly on a national securities exchange or sales made through a market maker other than on an exchange or other similar offerings through sales agents; |
• | directly to purchasers, including through a specific bidding, auction or other process or in privately negotiated transactions; |
• | through the writing or settlement of options or other hedging transactions, whether through an options exchange or otherwise; |
• | through a combination of any of the above methods of sale; or |
• | any other method permitted pursuant to applicable law. |
• | the specific securities to be offered and sold; |
• | the names of the selling securityholders; |
• | the respective purchase prices and public offering prices, the proceeds to be received from the sale, if any, and other material terms of the offering; |
• | settlement of short sales entered into after the date of this prospectus; |
• | the names of any participating agents, broker-dealers or underwriters; and |
• | any applicable commissions, discounts, concessions and other items constituting compensation from the selling securityholders. |
Unaudited Financial Statements of SVF Investment Corp. 3 |
||||
F-2 |
||||
F-2 |
||||
F-3 |
||||
F-4 |
||||
F-5 |
||||
F-6 |
||||
Audited Financial Statements of SVF Investment Corp. 3 |
||||
F-21 |
||||
Consolidated Financial Statements: |
||||
F-22 |
||||
F-23 |
||||
F-24 |
||||
F-25 |
||||
F-26 |
||||
Unaudited Consolidated Financial Statements Warehouse Technologies LLC and Subsidiaries: |
||||
F-40 |
||||
F-41 |
||||
F-42 |
||||
F-43 |
||||
F-45 |
||||
F-46 |
||||
Audited Consolidated Financial Statements of Warehouse Technologies LLC and Subsidiaries: |
||||
F-55 |
||||
F-56 |
||||
F-57 |
||||
F-58 |
||||
F-59 |
||||
F-60 |
||||
F-61 |
March 31, 2022 |
December 31, 2021 |
|||||||
(Unaudited) |
||||||||
Assets: |
||||||||
Current assets: |
||||||||
Cash |
$ | $ | ||||||
Prepaid expenses, current |
||||||||
Total current assets |
||||||||
Investments held in Trust Account |
||||||||
Prepaid expenses, long term |
— |
|||||||
Total Assets |
$ |
$ |
||||||
Liabilities, Class A Ordinary Shares Subject to Possible Redemption and Shareholders’ Deficit |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | $ | ||||||
Accrued expenses |
||||||||
Due to related party |
||||||||
Working capital loan – related party |
— | |||||||
Total current liabilities |
||||||||
Deferred underwriting commissions |
||||||||
Total liabilities |
||||||||
Commitments and Contingencies |
||||||||
Class A ordinary shares subject to possible redemption, $ |
||||||||
Shareholders’ Deficit |
||||||||
Preference shares, $ |
||||||||
Class A ordinary shares, $ |
||||||||
Class B ordinary shares, $ |
||||||||
Additional paid-in capital |
||||||||
Accumulated deficit |
( |
) | ( |
) | ||||
Total shareholders’ Deficit |
( |
) | ( |
) | ||||
Total Liabilities, Class A Ordinary Shares Subject to Possible Redemption and Shareholders’ Deficit |
$ |
$ |
||||||
For the three months ended March 31, |
||||||||
2022 |
2021 |
|||||||
General and administrative expenses |
$ | $ | ||||||
General and administrative expenses – related party |
||||||||
Loss from operations |
( |
) | ( |
) | ||||
Other income: |
||||||||
Income from investments held in Trust Account |
||||||||
Net loss |
$ |
( |
) |
$ |
( |
) | ||
Weighted average shares outstanding of Class A ordinary shares subject to possible redemption, basic and diluted |
||||||||
Basic and diluted net loss per ordinary share, Class A ordinary shares subject to possible redemption |
$ |
( |
) |
$ |
( |
) | ||
Weighted average shares outstanding of non-redeemable ordinary shares, basic and diluted |
||||||||
Basic and diluted net loss per ordinary share, non-redeemable ordinary shares |
$ |
( |
) |
$ |
( |
) | ||
Ordinary Shares |
Additional Paid-in Capital |
Accumulated Deficit |
Total Shareholders’ Deficit |
|||||||||||||||||||||||||
Class A |
Class B |
|||||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||
Balance - December 31, 2021 |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) | |||||||||||||||||||
Net loss |
— | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance - March 31, 2022 |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary Shares |
Additional Paid-in Capital |
Accumulated Deficit |
Total Shareholders’ Deficit |
|||||||||||||||||||||||||
Class A |
Class B |
|||||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||
Balance - December 31, 2020 |
$ |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||||||||||
Sale of private placement shares to Sponsor in private placement, net offering cost |
— | |||||||||||||||||||||||||||
Accretion of Class A ordinary shares subject to redemption |
— | — | — | — | ( |
) | ( |
) | ( |
) | ||||||||||||||||||
Net loss |
— | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance - March 31, 2021 |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended March, 31 |
||||||||
2022 |
2021 |
|||||||
Cash Flows from Operating Activities: |
||||||||
Net loss |
$ | ( |
) | $ | ( |
) | ||
Adjustments to reconcile net loss to net cash used in operating activities: |
||||||||
Income from investments held in Trust Account |
( |
) | ( |
) | ||||
General and administrative expenses paid by related party under note payable |
— | |||||||
Changes in operating assets and liabilities: |
||||||||
Prepaid expenses |
( |
) | ||||||
Due from related party |
— | ( |
) | |||||
Accounts payable |
||||||||
Accrued expenses |
||||||||
Due to related party |
( |
) | ||||||
Net cash used in operating activities |
( |
) | ( |
) | ||||
Cash Flows from Investing Activities: |
||||||||
Cash deposited in Trust Account |
— | ( |
) | |||||
Net cash used in investing activities |
— | ( |
) | |||||
Cash Flows from Financing Activities: |
||||||||
Proceeds from working capital loan – related party |
— | |||||||
Repayment of note payable to related party |
— | ( |
) | |||||
Proceeds received from initial public offering, gross |
— | |||||||
Proceeds received from private placement |
— | |||||||
Offering costs paid |
— | ( |
) | |||||
Net cash provided by financing activities |
||||||||
Net increase in cash |
||||||||
Cash – beginning of period |
$ | $ | — | |||||
Cash – end of period |
$ | $ | ||||||
Supplemental disclosures of noncash investing and financing activities: |
||||||||
Offering costs included in accounts payable |
$ | — | $ | |||||
Offering costs included in accrued expenses |
$ | $ | ||||||
Offering costs paid by related party under note payable |
$ | — | $ | |||||
Reversal of offering costs included in accrued expenses in prior year |
$ | — | $ | |||||
Prepaid expenses paid by related party through note payable |
$ | — | $ | |||||
Outstanding accounts payable balance paid by related party under note payable |
$ | — | $ | |||||
Deferred underwriting commissions |
$ | $ | ||||||
Underwriters’ reimbursements in connection with the offering in accounts receivable |
$ | — | $ |
• | Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets; |
• | Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and |
• | Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
For the Three Months Ended March 31, 2022 |
For the Three Months Ended March 31, 2021 |
|||||||||||||||
Class A ordinary shares subject to possible redemption |
Non- redeemable ordinary shares |
Class A ordinary shares subject to possible redemption |
Non- redeemable ordinary shares |
|||||||||||||
Basic and diluted net loss per ordinary share: |
||||||||||||||||
Numerator: |
||||||||||||||||
Allocation of net loss |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
Denominator: |
||||||||||||||||
Basic and diluted weighted average ordinary share outstanding |
||||||||||||||||
Basic and diluted net loss per ordinary share |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
Gross proceeds from initial public offering |
$ | |||
Less: |
||||
Class A ordinary shares issuance costs |
( |
) | ||
Plus: |
||||
Accretion of carrying value to redemption value |
||||
|
|
|||
Class A ordinary share subject to possible redemption |
$ | |||
|
|
Description |
Quoted Prices in Active Markets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Other Unobservable Inputs (Level 3) |
|||||||||
Assets: |
||||||||||||
Investments held in Trust Account—US Treasury securities |
$ | $ | $ |
Description |
Quoted Prices in Active Markets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Other Unobservable Inputs (Level 3) |
|||||||||
Assets: |
||||||||||||
Investments held in Trust Account—US Treasury securities |
$ | $ | $ |
December 31, 2021 |
December 31, 2020 |
|||||||
Assets |
||||||||
Current assets: |
||||||||
Cash |
$ | $ | — | |||||
Prepaid expenses - current |
||||||||
Total current assets |
||||||||
Prepaid expenses - long term |
— | |||||||
Investments held in Trust Account |
— | |||||||
Deferred offering costs associated with the initial public offering |
— | |||||||
Total Assets |
$ |
$ |
||||||
Liabilities, Class A Ordinary Shares Subject to Possible Redemption and Shareholders’ Equity (Deficit) |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | $ | ||||||
Accrued expenses |
||||||||
Due to related party |
— | |||||||
Note payable—related party |
— | |||||||
Total current liabilities |
||||||||
Deferred underwriting commissions |
— | |||||||
Total liabilities |
||||||||
Commitments and Contingencies |
||||||||
Class A ordinary shares subject to possible redemption, $ - |
— | |||||||
Shareholders’ Equity (Deficit) |
||||||||
Preference shares, $ |
— | |||||||
Class A ordinary shares, $ - |
— | |||||||
Class B ordinary shares, $ |
||||||||
Additional paid-in capital |
— | |||||||
Accumulated deficit |
( |
) | ( |
) | ||||
Total shareholders’ equity (deficit) |
( |
) | ||||||
Total Liabilities, Class A Ordinary Shares Subject to Possible Redemption and Shareholders’ Equity (Deficit) |
$ |
$ |
||||||
For the Year Ended December 31, 2021 |
For the period from December 11, 2020 (inception) through December 31, 2020 |
|||||||
General and administrative expenses |
$ | $ | ||||||
General and administrative expenses—related party |
— | |||||||
Loss from operations |
( |
) | ( |
) | ||||
Other income |
||||||||
Income from investments held in Trust Account |
— | |||||||
Net loss |
$ | ( |
) | $ | ( |
) | ||
Basic and diluted weighted average shares outstanding of Class A ordinary shares subject to possible redemption |
— | |||||||
Basic and diluted net loss per ordinary share, Class A ordinary shares subject to possible redemption |
$ | ( |
) | $ | — | |||
Basic and diluted weighted average shares outstanding of non-redeemable ordinary shares |
(1) | |||||||
Basic and diluted net loss per ordinary share, non-redeemable ordinary shares |
$ | ( |
) | $ | ( |
) | ||
(1) | This number excludes an aggregate of up to |
Ordinary Shares |
Additional Paid-in Capital |
Accumulated Deficit |
Total Shareholders’ Equity (Deficit) |
|||||||||||||||||||||||||
Class A |
Class B |
|||||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||
Balance—December 31, 2020 |
$ |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||||||||||
Sale of private placement shares to Sponsor in private placement |
— |
|||||||||||||||||||||||||||
Accretion of Class A ordinary shares subject to redemption |
— |
— |
( |
) |
$ |
( |
) |
( |
) | |||||||||||||||||||
Net loss |
— |
— |
— |
— |
— |
$ |
( |
) |
( |
) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance—December 31, 2021 |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
FOR THE PERIOD FROM DECEMBER 11, 2020 (INCEPTION) THROUGH DECEMBER 31, 2020 |
| |||||||||||||||||||||||||||
Ordinary Shares |
Additional Paid-in Capital |
Accumulated Deficit |
Total Shareholders’ Equity (Deficit) |
|||||||||||||||||||||||||
Class A |
Class B |
|||||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||
Balance—December 11, 2020 (inception) |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||||
Issuance of Class B ordinary shares to Sponsor |
— |
— |
— |
|||||||||||||||||||||||||
Net loss |
— |
— |
— |
— |
— |
( |
) |
( |
) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance—December 31, 2020 |
$ |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, 2021 |
For the period from December 11, 2020 (inception) through December 31, 2020 |
|||||||
Cash Flows from Operating Activities: |
||||||||
Net loss |
$ | ( |
) | $ | ( |
) | ||
Adjustments to reconcile Net loss to net cash used in operating activities: |
||||||||
Income from investments held in Trust Account |
( |
) | — | |||||
General and administrative expenses paid by related party under note payable |
— | |||||||
Changes in operating assets and liabilities: |
||||||||
Prepaid expenses |
( |
) | ||||||
Accounts payable |
— | |||||||
Accrued expenses |
— | |||||||
Due to related party |
— | |||||||
Net cash used in operating activities |
( |
) | — | |||||
Cash Flows from Investing Activities: |
||||||||
Cash deposited in Trust Account |
( |
) | — | |||||
Net cash used in investing activities |
( |
) | — | |||||
Cash Flows from Financing Activities: |
||||||||
Repayment of note payable to related party |
( |
) | — | |||||
Proceeds received from initial public offering, gross |
— | |||||||
Proceeds received from private placement |
— | |||||||
Offering costs paid |
( |
) | — | |||||
Net cash provided by financing activities |
— | |||||||
Net decrease in cash |
— | |||||||
Cash—beginning of the period |
— | |||||||
Cash—end of the period |
$ |
$ |
— |
|||||
Supplemental disclosure of noncash investing and financing activities: |
||||||||
Offering costs included in accounts payable |
$ | $ | ||||||
Offering costs included in accrued expenses |
$ | $ | ||||||
Offering costs paid by related party under note payable—Related Party |
$ | $ | ||||||
Prepaid expenses paid by Sponsor in exchange for issuance of Class B ordinary shares |
$ | — | $ | |||||
Offering costs included in due to related party |
$ | $ | — | |||||
Reversal of offering costs included in accrued expenses in prior year |
$ | $ | — | |||||
Prepaid expenses paid by related party through note payable |
$ | $ | — | |||||
Outstanding accounts payable balance paid by related party under note payable |
$ | $ | — | |||||
Deferred underwriting commissions |
$ | $ | — |
• | Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets; |
• | Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and |
• | Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
For the Year Ended December 31, 2021 |
For the period from December 11, 2020 (inception) through December 31, 2020 |
|||||||||||||||
Class A ordinary shares |
non-redeemable ordinary shares |
Class A ordinary shares |
non-redeemable ordinary shares |
|||||||||||||
Basic and diluted net loss per ordinary share: |
||||||||||||||||
Numerator: |
||||||||||||||||
Allocation of net loss |
$ | ( |
) | $ | ( |
) | $ | — | $ | ( |
) | |||||
Denominator: |
||||||||||||||||
Basic and diluted weighted average ordinary share outstanding |
(1) | |||||||||||||||
Basic and diluted net loss per ordinary share |
$ | ( |
) | $ | ( |
) | $ | — | $ | ( |
) | |||||
(1) | This number excludes an aggregate of up to |
As of December 31, 2021 |
||||
Gross proceeds |
$ | |||
Less: |
||||
Class A ordinary shares issuance costs |
( |
) | ||
Plus: |
||||
Accretion of carrying value to redemption value |
( |
) | ||
Class A ordinary shares subject to possible redemption |
$ | |||
Description |
Quoted Prices in Active Markets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Other Unobservable Inputs (Level 3) |
|||||||||
Investments held in Trust Account—US Treasury securities |
$ | $ | $ |
March 26, 2022 |
September 25, 2021 |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | $ | ||||||
Accounts receivable |
||||||||
Inventories |
||||||||
Deferred expenses, current |
||||||||
Prepaid expenses and other current assets |
||||||||
Total current assets |
||||||||
Property and equipment, at cost |
||||||||
Less: Accumulated depreciation |
( |
) | ( |
) | ||||
Property and equipment, net |
||||||||
Intangible assets, net |
||||||||
Other long-term assets |
||||||||
Total assets |
$ | $ | ||||||
LIABILITIES, REDEEMABLE PREFERRED AND COMMON UNITS AND MEMBERS’ DEFICIT |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | $ | ||||||
Accrued expenses |
||||||||
Sales tax payable |
||||||||
Deferred revenue, current |
||||||||
Total current liabilities |
||||||||
Deferred revenue, long-term |
||||||||
Other long-term liabilities |
||||||||
Total liabilities |
||||||||
Commitments and contingencies (Note 8) |
||||||||
Redeemable preferred and common units: |
||||||||
Preferred units, Class B-1, |
||||||||
Preferred units, Class B, |
||||||||
Common units, Class C, |
||||||||
Members’ deficit: |
||||||||
Common voting units, Class A, |
||||||||
Additional paid-in capital |
||||||||
Accumulated deficit |
( |
) | ( |
) | ||||
Accumulated other comprehensive loss |
( |
) | ( |
) | ||||
Total members’ deficit |
( |
) | ( |
) | ||||
Total liabilities, redeemable preferred and common units, and members’ deficit |
$ | $ | ||||||
For the Three Months Ended |
For the Six Months Ended |
|||||||||||||||
March 26, 2022 |
March 27, 2021 |
March 26, 2022 |
March 27, 2021 |
|||||||||||||
Revenue: |
||||||||||||||||
Systems |
$ | $ | $ | $ | ||||||||||||
Software subscriptions |
||||||||||||||||
Operation services |
||||||||||||||||
Total revenue |
||||||||||||||||
Cost of revenue: |
||||||||||||||||
Systems |
||||||||||||||||
Software subscriptions |
||||||||||||||||
Operation services |
||||||||||||||||
Total cost of revenue |
||||||||||||||||
Gross profit |
||||||||||||||||
Operating expenses: |
||||||||||||||||
Research and development expenses |
||||||||||||||||
Selling, general, and administrative expenses |
||||||||||||||||
Total operating expenses |
||||||||||||||||
Operating loss |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Other income, net |
||||||||||||||||
Loss before income tax |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Income tax benefit (expense) |
||||||||||||||||
Net loss |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Returns on redeemable Preferred Units |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Loss attributable to Class A Units and Class C Units |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
Loss per unit attributable to Class A Units and Class C Units, basic and diluted (Note 9) |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
Weighted average units used in computing loss per unit attributable to Class A Units and Class C Units, basic and diluted (Note 9) |
||||||||||||||||
For the Three Months Ended |
For the Six Months Ended |
|||||||||||||||
March 26, 2022 |
March 27, 2021 |
March 26, 2022 |
March 27, 2021 |
|||||||||||||
Net loss |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
Foreign currency translation adjustments |
||||||||||||||||
Total comprehensive loss |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
Three Months Ended March 26, 2022 |
||||||||||||||||||||||||||||||||||||||||||||
Redeemable Preferred and Common Units |
Accumulated Other Comprehensive Loss |
Accumulated Deficit |
Total Members’ Deficit |
|||||||||||||||||||||||||||||||||||||||||
Common Units, Class C |
Preferred Units, Class B-1 |
Preferred Units, Class B |
Common Voting Units, Class A |
|||||||||||||||||||||||||||||||||||||||||
Units |
Amount |
Units |
Amount |
Units |
Amount |
Units |
Amount |
|||||||||||||||||||||||||||||||||||||
Balance at December 25, 2021 |
$ | $ | $ | $ | $ | ( |
) | $ | ( |
) | $ | ( |
) | |||||||||||||||||||||||||||||||
Net loss |
— | — | — | — | — | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||||||||||||||
Granted |
— | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Forfeited |
( |
) | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||
Unit-based compensation |
— | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Accretion of class C Units to redemption value |
— | — | — | — | — | — | — | — | ( |
) | ( |
) | ||||||||||||||||||||||||||||||||
Foreign currency translation adjustment |
— | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||
Preferred Return |
— | — | — | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||||||||||||||||
Balance at March 26, 2022 |
$ | $ | $ | $ | $ | ( |
) | $ | ( |
) | $ | ( |
) | |||||||||||||||||||||||||||||||
Three Months Ended March 27, 2021 |
||||||||||||||||||||||||||||||||||||||||||||
Redeemable Preferred and Common Units |
Accumulated Other Comprehensive Loss |
Accumulated Deficit |
Total Members’ Deficit |
|||||||||||||||||||||||||||||||||||||||||
Common Units, Class C |
Preferred Units, Class B-1 |
Preferred Units, Class B |
Common Voting Units, Class A |
|||||||||||||||||||||||||||||||||||||||||
Units |
Amount |
Units |
Amount |
Units |
Amount |
Units |
Amount |
|||||||||||||||||||||||||||||||||||||
Balance at December 26, 2020 |
$ | $ | $ | $ | $ | ( |
) | $ | ( |
) | $ | ( |
) | |||||||||||||||||||||||||||||||
Net loss |
— | — | — | — | — | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||||||||||||||
Granted |
— | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Forfeited |
( |
) | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||
Unit-based compensation |
— | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Accretion of Class C Units to redemption value |
— | ( |
) | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Foreign currency translation adjustment |
— | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||
Preferred Return |
— | — | — | — | — | — | ( |
) | ( |
) | ||||||||||||||||||||||||||||||||||
Balance at March 27, 2021 |
$ | $ | $ | $ | $ | ( |
) | $ | ( |
) | $ | ( |
) | |||||||||||||||||||||||||||||||
Six Months Ended March 26, 2022 |
||||||||||||||||||||||||||||||||||||||||||||||||
Redeemable Preferred and Common Units |
Additional Paid-In Capital |
Accumulated Other Comprehensive Loss |
Accumulated Deficit |
Total Members’ Deficit |
||||||||||||||||||||||||||||||||||||||||||||
Common Units, Class C |
Preferred Units, Class B-1 |
Preferred Units, Class B |
Common Voting Units, Class A |
|||||||||||||||||||||||||||||||||||||||||||||
Units |
Amount |
Units |
Amount |
Units |
Amount |
Units |
Amount |
|||||||||||||||||||||||||||||||||||||||||
Balance at September 25, 2021 |
$ | $ | $ | $ | $ | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||||||||||||||||||||||||||||||||
Net loss |
— | — | — | — | — | — | — | — | — | — | ( |
) | ( |
) | ||||||||||||||||||||||||||||||||||
Granted |
— | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Forfeited |
( |
) | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||
Unit-based compensation |
— | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Accretion of Class C Units to redemption value |
— | — | — | — | — | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||||||||||||||||||
Exercise of warrants |
— | — | — | — | — | — | ( |
) | — | — | ||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustment |
— | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||
Preferred Return |
— | — | — | — | — | — | — | — | ( |
) | ( |
) | ||||||||||||||||||||||||||||||||||||
Balance at March 26, 2022 |
$ | $ | $ | $ | — | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||||||||||||||||||||||||||||||||
Six Months Ended March 27, 2021 |
||||||||||||||||||||||||||||||||||||||||||||
Redeemable Preferred and Common Units |
Accumulated Other Comprehensive Loss |
Accumulated Deficit |
Total Members’ Deficit |
|||||||||||||||||||||||||||||||||||||||||
Common Units, Class C |
Preferred Units, Class B-1 |
Preferred Units, Class B |
Common Voting Units, Class A |
|||||||||||||||||||||||||||||||||||||||||
Units |
Amount |
Units |
Amount |
Units |
Amount |
Units |
Amount |
|||||||||||||||||||||||||||||||||||||
Balance at September 26, 2020 |
$ | $ | $ | $ | $ | ( |
) | $ | ( |
) | $ | ( |
) | |||||||||||||||||||||||||||||||
Net loss |
— | — | — | — | — | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||||||||||||||
Granted |
— | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Forfeited |
( |
) | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||
Unit-based compensation |
— | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Accretion of Class C Units to redemption value |
— | ( |
) | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Foreign currency translation adjustment |
— | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||
Preferred Return |
— | — | — | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||||||||||||||||
Balance at March 27, 2021 |
$ | $ | $ | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||||||||||||||||||||||||||||||
For the Six Months Ended |
||||||||
March 26, 2022 |
March 27, 2021 |
|||||||
Cash flows from operating activities: |
||||||||
Net loss |
$ | ( |
) | $ | ( |
) | ||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
||||||||
Depreciation and amortization |
||||||||
Foreign currency losses |
( |
) | ||||||
Loss on abandonment of assets |
— | |||||||
Unit-based compensation |
||||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
( |
) | ||||||
Inventories |
( |
) | ( |
) | ||||
Prepaid expenses and other current assets |
( |
) | ||||||
Deferred expenses |
( |
) | ||||||
Other long-term assets |
( |
) | ( |
) | ||||
Accounts payable |
||||||||
Accrued expenses |
( |
) | ( |
) | ||||
Deferred revenue |
||||||||
Other long-term liabilities |
||||||||
Net cash and cash equivalents provided by (used in) operating activities |
( |
) | ||||||
Cash flows from investing activities: |
||||||||
Purchases of property and equipment |
( |
) | ( |
) | ||||
Net cash and cash equivalents used in investing activities |
( |
) | ( |
) | ||||
Cash flows from financing activities: |
||||||||
Proceeds from issuance of Class A Common Units |
— | |||||||
Net cash and cash equivalents provided by financing activities |
— | |||||||
Effect of exchange rate changes on cash and cash equivalents |
||||||||
Net increase in cash and cash equivalents |
||||||||
Cash and cash equivalents—beginning of period |
||||||||
Cash and cash equivalents—end of period |
$ | $ | ||||||
Non-cash financing activities: |
||||||||
Preferred Return, Class B-1 |
||||||||
Preferred Return, Class B |
Period Ended |
||||||||
March 26, 2022 |
September 25, 2021 |
|||||||
Accounts receivable |
$ | $ | ||||||
Contract liabilities |
$ | $ |
March 26, 2022 |
September 25, 2021 |
|||||||
Raw materials and components |
$ | $ | ||||||
Finished goods |
||||||||
Total inventories |
$ | $ | ||||||
March 26, 2022 |
September 25, 2021 |
|||||||
Computer equipment and software, furniture and fixtures, and test equipment |
$ | $ | ||||||
Leasehold improvements |
||||||||
Total property and equipment |
||||||||
Less accumulated depreciation |
( |
) | ( |
) | ||||
Property and equipment, net |
$ | $ | ||||||
March 26, 2022 |
September 25, 2021 |
|||||||||||||||||||||||||||||||
Level 1 |
Level 2 |
Level 3 |
Total |
Level 1 |
Level 2 |
Level 3 |
Total |
|||||||||||||||||||||||||
Assets: |
||||||||||||||||||||||||||||||||
Money market funds |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Total assets |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Three Months Ended |
Six Months Ended |
|||||||||||||||
March 26, 2022 |
March 27, 2021 |
March 26, 2022 |
March 27, 2021 |
|||||||||||||
Balance at beginning of period |
$ | $ | $ | $ | ||||||||||||
Provision |
||||||||||||||||
Warranty usage |
( |
) | ( |
) | ||||||||||||
Balance at end of period |
$ | $ | $ | $ | ||||||||||||
Three Months Ended |
Six Months Ended |
|||||||||||||||
March 26, 2022 |
March 27, 2021 |
March 26, 2022 |
March 27, 2021 |
|||||||||||||
Basic and diluted loss attributable to Class A and Class C Units: |
||||||||||||||||
Net loss |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
Return on redeemable Preferred Units |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Loss attributable to Class A Units and Class C Units |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
Weighted average units used in computing loss per unit attributable to Class A Units and Class C Units, basic and diluted |
||||||||||||||||
Loss per unit attributable to Class A Units and Class C Units, basic and diluted |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) |
Class C Units |
||||
Balance at September 25, 2021 |
||||
Granted |
||||
Redeemed |
||||
Forfeited |
( |
) | ||
Balance at March 26, 2022 |
||||
Vested at March 26, 2022 |
March 26, 2022 |
September 25, 2021 |
|||||||
Dividend yield |
% | % | ||||||
Volatility (a) |
% | % | ||||||
Risk-free interest rate (b) |
% | % | ||||||
Expected term (years) (c) |
(a) | The expected volatility is estimated based on the historical volatility of a select peer group of similar publicly traded companies for a term that is consistent with the expected term of the Class C Units. |
(b) | The risk-free interest rate is based on the U.S. Treasury constant maturity interest rate whose term is consistent with the expected term of the Class C Units. |
(c) | The expected term is based on estimated liquidity event timing, which is based on a combination of scenarios with one being based on the probability of an initial public offering and the other based on the expected timing of a potential exit event under a remain private scenario. |
VAP Units |
||||
Balance at September 25, 2021 |
||||
Granted |
||||
Exercised |
( |
) | ||
Forfeited |
( |
) | ||
Balance at March 26, 2022 |
||||
Vested at March 26, 2022 |
||||
Vested and exercisable at March 26, 2022 |
Selected Assumption |
||||
Dividend yield |
% | |||
Volatility (a) |
% | |||
Risk-free interest rate (b) |
% | |||
Expected term (years) (c) |
(a) | The expected volatility is estimated based on the historical volatility of a select peer group of similar publicly traded companies for a term that is consistent with the expected term of the Warrants. |
(b) | The risk-free interest rate is based on the U.S. Treasury constant maturity interest rate whose term is consistent with the expected term of the Warrants. |
(c) | The expected term is based on the contractual term of the Warrants. |
Three Months Ended |
Six Months Ended |
|||||||||||||||
March 26, 2022 |
March 27, 2021 |
March 26, 2022 |
March 27, 2021 |
|||||||||||||
United States |
$ | $ | $ | $ | ||||||||||||
Canada |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenue |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Percentage of revenue generated outside of the United States |
% | % | % | % |
March 26, 2022 |
September 25, 2021 |
|||||||
United States |
$ | $ | ||||||
Canada |
||||||||
|
|
|
|
|||||
Total property and equipment, net |
$ | $ | ||||||
|
|
|
|
|||||
Percentage of property and equipment, net held outside of the United States |
% | % |
September 25, 2021 |
September 26, 2020 |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | $ | ||||||
Accounts receivable |
||||||||
Inventories |
||||||||
Deferred expenses, current |
||||||||
Prepaid expenses and other current assets |
||||||||
Total current assets |
||||||||
Property and equipment, at cost |
||||||||
Less: Accumulated depreciation |
( |
) | ( |
) | ||||
Property and equipment, net |
||||||||
Intangible assets, net |
||||||||
Other long-term assets |
||||||||
Total assets |
$ | $ | ||||||
LIABILITIES, REDEEMABLE PREFFERED AND COMMON UNITS AND MEMBERS’ DEFICIT |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | $ | ||||||
Accrued expenses |
||||||||
Sales tax payable |
||||||||
Deferred revenue, current |
||||||||
Total current liabilities |
||||||||
Deferred revenue, long-term |
||||||||
Other long-term liabilities |
||||||||
Total liabilities |
||||||||
Commitments and contingencies (Note 12) |
||||||||
Redeemable preferred and common units: |
||||||||
Preferred units, Class B-1, |
||||||||
Preferred units, Class B, |
||||||||
Common units, Class C, |
||||||||
Members’ deficit: |
||||||||
Common voting units, Class A, |
||||||||
Additional paid-in capital |
||||||||
Accumulated deficit |
( |
) | ( |
) | ||||
Accumulated other comprehensive loss |
( |
) | ( |
) | ||||
Total members’ deficit |
( |
) | ( |
) | ||||
Total liabilities, redeemable preferred and common units, and members’ deficit |
$ | $ | ||||||
Year Ended |
||||||||||||
September 25, 2021 |
September 26, 2020 |
September 28, 2019 |
||||||||||
Revenue: |
||||||||||||
Systems |
$ | $ | $ | |||||||||
Software subscriptions |
||||||||||||
Operation services |
||||||||||||
Total revenue |
||||||||||||
Cost of revenue: |
||||||||||||
Systems |
||||||||||||
Software subscriptions |
||||||||||||
Operation services |
||||||||||||
Total cost of revenue |
||||||||||||
Gross profit (loss) |
( |
) | ( |
) | ||||||||
Operating expenses: |
||||||||||||
Research and development expenses |
||||||||||||
Selling, general, and administrative expenses |
||||||||||||
Total operating expenses |
||||||||||||
Operating loss |
( |
) | ( |
) | ( |
) | ||||||
Other income, net |
||||||||||||
Loss before income tax |
( |
) | ( |
) | ( |
) | ||||||
Income tax benefit |
||||||||||||
Net loss |
( |
) | ( |
) | ( |
) | ||||||
Returns on redeemable Preferred Units |
( |
) | ( |
) | ( |
) | ||||||
Loss attributable to Class A Units and Class C Units |
$ | ( |
) | $ | ( |
) | $ | ( |
) | |||
Loss per unit attributable to Class A Units and Class C Units, basic and diluted (Note 14) |
$ | ( |
) | $ | ( |
) | $ | ( |
) | |||
Weighted average units used in computing loss per unit attributable to Class A Units and Class C Units, basic and diluted (Note 14) |
||||||||||||
Year Ended |
||||||||||||
September 25, 2021 |
September 26, 2020 |
September 28, 2019 |
||||||||||
Net loss |
$ | ( |
) | $ | ( |
) | $ | ( |
) | |||
Foreign currency translation adjustments |
( |
) | ( |
) | ||||||||
Total comprehensive loss |
$ | ( |
) | $ | ( |
) | $ | ( |
) | |||
Redeemeable Preferred and Common Units |
Additional Paid-in Capital |
Accumulated Other Comprehensive Loss |
Accumulated Deficit |
Total Members’ Deficit |
||||||||||||||||||||||||||||||||||||||||||||
Common Units, Class C |
Preferred Units, Class B-1 |
Preferred Units, Class B |
Common Voting Units, Class A |
|||||||||||||||||||||||||||||||||||||||||||||
Units |
Amount |
Units |
Amount |
Units |
Amount |
Units |
Amount |
|||||||||||||||||||||||||||||||||||||||||
Balance at September 30, 2018 |
$ | $ | $ | $ | $ | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||||||||||||||||||||||||||||||||
Net loss |
— | — | — | — | — | — | — | — | — | — | ( |
) | ( |
) | ||||||||||||||||||||||||||||||||||
Granted |
— | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Forfeited |
( |
) | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||
Unit-based compensation |
— | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Accretion of class C Units to redemption value |
— | — | — | — | — | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||||||||||||||||||
Other comprehensive loss |
— | — | — | — | — | — | — | — | — | ( |
) | — | ( |
) | ||||||||||||||||||||||||||||||||||
Preferred Return |
— | — | — | — | — | — | — | — | ( |
) | ( |
) | ||||||||||||||||||||||||||||||||||||
Balance at September 28, 2019 |
$ | $ | $ | $ | $ | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||||||||||||||||||||||||||||||||
Net loss |
— | — | — | — | — | — | — | — | — | — | ( |
) | ( |
) | ||||||||||||||||||||||||||||||||||
Granted |
— | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Forfeited |
( |
) | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||
Unit-based compensation |
— | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Accretion of Class C Units to redemption value |
— | — | — | — | — | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||||||||||||||||||
Other comprehensive loss |
— | — | — | — | — | — | — | — | — | ( |
) | — | ( |
) | ||||||||||||||||||||||||||||||||||
Member contributions |
— | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Preferred Return |
— | — | — | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||||||||||||||||||||
Balance at September 26, 2020 |
$ | $ | $ | $ | $ | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||||||||||||||||||||||||||||||||
Net loss |
— | — | — | — | — | — | — | — | — | — | ( |
) | ( |
) | ||||||||||||||||||||||||||||||||||
Granted |
— | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Forfeited |
( |
) | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||
Unit-based compensation |
— | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Accretion of Class C Units to redemption value |
— | — | — | — | — | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||||||||||||||||||
Other comprehensive income (loss) |
— | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||
Member contributions |
— | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
Preferred Return |
— | — | — | — | — | — | — | — | ( |
) | ( |
) | ||||||||||||||||||||||||||||||||||||
Provision for warrants |
— | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||
Balance at September 25, 2021 |
$ | $ | $ | $ | $ | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||||||||||||||||||||||||||||||||
Year Ended |
||||||||||||
September 25, 2021 |
September 26, 2020 |
September 28, 2019 |
||||||||||
Cash flows from operating activities: |
||||||||||||
Net loss |
$ | ( |
) | $ | ( |
) | $ | ( |
) | |||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
||||||||||||
Depreciation and amortization |
||||||||||||
Foreign currency losses |
||||||||||||
Losses on sale of assets |
— | — | ||||||||||
Unit-based compensation |
||||||||||||
Deferred taxes, net |
— | ( |
) | — | ||||||||
Changes in operating assets and liabilities: |
||||||||||||
Accounts receivable |
( |
) | ( |
) | ||||||||
Inventories |
( |
) | ( |
) | ||||||||
Prepaid expenses and other current assets |
||||||||||||
Deferred expenses |
||||||||||||
Other long-term assets |
( |
) | ( |
) | ||||||||
Accounts payable |
( |
) | ||||||||||
Accrued expenses |
||||||||||||
Deferred revenue |
( |
) | ||||||||||
Other long-term liabilities |
( |
) | ( |
) | ||||||||
Net cash and cash equivalents provided by (used in) operating activities |
( |
) | ||||||||||
Cash flows from investing activities: |
||||||||||||
Purchases of property and equipment |
( |
) | ( |
) | ( |
) | ||||||
Proceeds from sale of assets |
— | — | ||||||||||
Net cash and cash equivalents used in investing activities |
( |
) | ( |
) | ( |
) | ||||||
Cash flows from financing activities: |
||||||||||||
Class B-1 Preferred Unit member contributions |
— | — | ||||||||||
Net cash and cash equivalents provided by financing activities |
— | — | ||||||||||
Effect of exchange rate changes on cash and cash equivalents |
( |
) | ( |
) | ||||||||
Net increase (decrease) in cash and cash equivalents |
( |
) | ||||||||||
Cash and cash equivalents—beginning of year |
||||||||||||
Cash and cash equivalents—end of year |
$ | $ | $ | |||||||||
Non-cash financing activities: |
||||||||||||
Preferred Return, Class B-1 |
||||||||||||
Preferred Return, Class B |
Estimated Useful Life | ||
Computer equipment and software, furniture and fixtures, and test equipment |
||
Leasehold improvements |
1. | Systems on-premise license, that automate customers’ depalletizing, storage, selection, and palletization warehousing processes. The modular hardware and embedded software are each not capable of being distinct because a customer cannot benefit from the hardware or software on their own. Accordingly, they are treated as a single performance obligation. Fees for systems are typically fixed or cost-plus fixed fee amounts that are due based on the achievement of a variety of milestones beginning at contract inception through final acceptance. The substantial majority of the Company’s embedded software component is sold as a perpetual on-premise license; however, the Company does sell an immaterial amount of term-based on-premise licenses. |
2. | Software subscriptions |
3. | Operation services |
September 25, 2021 |
September 26, 2020 |
|||||||
Accounts receivable |
$ | $ | ||||||
Contract liabilities |
$ | $ |
Total |
||||
Fiscal year 2022 |
$ | |||
Fiscal year 2023 |
||||
Fiscal year 2024 |
||||
Fiscal year 2025 |
||||
Fiscal year 2026 and thereafter |
||||
Total future minimum payments |
$ | |||
Year Ended |
||||||||
September 25, 2021 |
September 26, 2020 |
|||||||
Raw materials and components |
$ | $ | ||||||
Finished goods |
||||||||
Total inventories |
$ | $ | ||||||
Year Ended |
||||||||
September 25, 2021 |
September 26, 2020 |
|||||||
Computer equipment and software, furniture and fixtures, and test equipment |
$ | $ | ||||||
Leasehold improvements |
||||||||
Total property and equipment |
||||||||
Less accumulated depreciation |
( |
) | ( |
) | ||||
Property and equipment, net |
$ | $ | ||||||
Estimated Weighted Average Useful Life |
||||
Customer relationships |
||||
Trademarks |
Year Ended |
||||||||||||||||||||||||
September 25, 2021 |
September 26, 2020 |
|||||||||||||||||||||||
Intangibles, gross |
Accumulated amortization |
Intangibles, net |
Intangibles, gross |
Accumulated amortization |
Intangibles, net |
|||||||||||||||||||
Customer relationships |
$ | $ | ( |
) | $ | $ | $ | ( |
) | $ | ||||||||||||||
Trademarks |
( |
) | ( |
) | ||||||||||||||||||||
Intangible assets |
$ | $ | ( |
) | $ | $ | $ | ( |
) | $ | ||||||||||||||
Total |
||||
Fiscal year 2022 |
$ | |||
Fiscal year 2023 |
||||
Fiscal year 2024 |
||||
Total |
$ | |||
Amount |
Percent |
|||||||
Loss before income tax |
$ | ( |
) | |||||
Tax on pre-tax loss |
( |
) | ||||||
Loss not subject to tax |
( |
) | ||||||
Foreign rate differential |
( |
) | ||||||
Decrease in valuation allowance |
( |
) | ||||||
Other |
( |
) | ||||||
Total income tax |
$ | |||||||
Year Ended |
||||||||
September 25, 2021 |
September 26, 2020 |
|||||||
Deferred tax assets: |
||||||||
Non-capital loss carry-forward |
$ | $ | ||||||
R&D credits and deductible expenditures |
||||||||
Fixed assets |
||||||||
Other |
||||||||
Gross deferred tax assets |
||||||||
Deferred tax liabilities: |
||||||||
R&D credits and deductible expenditures |
( |
) | ( |
) | ||||
Fixed assets |
( |
) | ||||||
Gross deferred tax liabilities |
( |
) | ( |
) | ||||
Total deferred tax assets and liabilities |
||||||||
Valuation allowance |
( |
) | ( |
) | ||||
Net deferred tax assets |
$ | $ | ||||||
Year Ended |
||||||||||||||||||||||||||||||||
September 25, 2021 |
September 26, 2020 |
|||||||||||||||||||||||||||||||
Level 1 |
Level 2 |
Level 3 |
Total |
Level 1 |
Level 2 |
Level 3 |
Total |
|||||||||||||||||||||||||
Assets: |
||||||||||||||||||||||||||||||||
Money market funds |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total assets |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
||||||||||||
September 25, 2021 |
September 26, 2020 |
September 28, 2019 |
||||||||||
Balance at beginning of period |
$ | $ | $ | |||||||||
Provision |
||||||||||||
Warranty usage |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
Balance at end of period |
$ | $ | $ | |||||||||
|
|
|
|
|
|
Year Ended |
||||||||||||
September 25, 2021 |
September 26, 2020 |
September 28, 2019 |
||||||||||
Basic and diluted loss attributable to Class A and Class C Units: |
||||||||||||
Net loss |
$ | ( |
) | $ | ( |
) | $ | ( |
) | |||
Returns on redeemable Preferred Units |
( |
) | ( |
) | ( |
) | ||||||
Loss attributable to Class A Units and Class C Units |
$ | ( |
) | $ | ( |
) | $ | ( |
) | |||
Weighted average units used in computing loss per unit attributable to Class A Units and Class C Units, basic and diluted |
||||||||||||
Loss per unit attributable to Class A Units and Class C Units, basic and diluted |
$ | ( |
) | $ | ( |
) | $ | ( |
) |
Class C Units |
||||
Balance at September 29, 2018 |
||||
Granted |
||||
Redeemed |
||||
Forfeited |
( |
) | ||
Balance at September 28, 2019 |
||||
Granted |
||||
Redeemed |
||||
Forfeited |
( |
) | ||
Balance at September 26, 2020 |
||||
Granted |
||||
Redeemed |
||||
Forfeited |
( |
) | ||
Balance at September 25, 2021 |
||||
Vested at September 25, 2021 |
Year Ended |
||||||||||||
September 25, 2021 |
September 26, 2020 |
September 28, 2019 |
||||||||||
Dividend yield |
% | % | % | |||||||||
Volatility (a) |
% | % | % | |||||||||
Risk-free interest rate (b) |
% | % | % | |||||||||
Expected term (years) (c) |
(a) | The expected volatility is estimated based on the historical volatility of a select peer group of similar publicly traded companies for a term that is consistent with the expected term of the Class C Units. |
(b) | The risk-free interest rate is based on the U.S. Treasury constant maturity interest rate whose term is consistent with the expected term of the Class C Units. |
(c) | The expected term is based on estimated liquidity event timing as further described above. |
VAP Units |
||||
Balance at September 29, 2018 |
||||
Granted |
— | |||
Exercised |
— | |||
Forfeited |
( |
) | ||
Balance at September 28, 2019 |
||||
Granted |
— | |||
Exercised |
— | |||
Forfeited |
( |
) | ||
Balance at September 26, 2020 |
||||
Granted |
— | |||
Exercised |
— | |||
Forfeited |
( |
) | ||
Balance at September 25, 2021 |
||||
Vested at September 25, 2021 |
||||
Vested and exercisable at September 25, 2021 |
Selected Assumption |
||||
Dividend yield |
% | |||
Volatility (a) |
% | |||
Risk-free interest rate (b) |
% | |||
Expected term (years) (c) |
(a) | The expected volatility is estimated based on the historical volatility of a select peer group of similar publicly traded companies for a term that is consistent with the expected term of the Warrants. |
(b) | The risk-free interest rate is based on the U.S. Treasury constant maturity interest rate whose term is consistent with the expected term of the Warrants. |
(c) | The expected term is based on the contractual term of the Warrants. |
Warrant Units |
||||
Outstanding and nonvested at September 26, 2020 |
||||
Granted |
||||
Vested |
( |
) | ||
Outstanding and nonvested at September 25, 2021 |
||||
Year Ended |
||||||||||||
September 25, 2021 |
September 26, 2020 |
September 28, 2019 |
||||||||||
United States |
$ | $ | $ | |||||||||
Canada |
||||||||||||
Total revenue |
$ | $ | $ | |||||||||
Percentage of revenue generated outside of the United States |
% | % | % |
Year Ended |
||||||||
September 25, 2021 |
September 26, 2020 |
|||||||
United States |
$ | $ | ||||||
Canada |
||||||||
Total property and equipment, net |
$ | $ | ||||||
Percentage of property and equipment, net held outside of the United States |
% | % |
Item 13. |
Other Expenses of Issuance and Distribution. |
Securities and Exchange Commission registration fee |
$ | 757,290.06 | ||
Accounting fees and expenses |
$ | 135,000.00 | ||
Legal fees and expenses |
$ | 185,000.00 | ||
Financial printing and miscellaneous expenses |
$ | 150,000.00 | ||
|
|
|||
Total |
$ | 1,227,290.06 | ||
|
|
Item 14. |
Indemnification of Directors and Officers |
Item 15. |
Recent Sales of Unregistered Securities. |
# | Indicates management contract or compensatory plan |
++ | Certain of the exhibits and schedules to this Exhibit have been omitted in accordance with Regulation S-K Item 601(a)(5). The registrant agrees to furnish a copy of all omitted exhibits and schedules to the SEC upon its request. |
^ | Certain confidential information contained in this document, marked by brackets and asterisks, has been omitted pursuant to Item 601(b)(10)(iv) of Regulation S-K, because the Company customarily and actually treats such information as private or confidential and the omitted information is not material. |
* | Previously filed with the registrant’s Registration Statement on Form S-1, which was filed with the SEC on June 29, 2022. |
A. | To file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement: |
(i) | To include any prospectus required by section 10(a)(3) of the Securities Act; |
(ii) | To reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the SEC pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than 20% change in the maximum aggregate offering price set forth in the “Calculation of Registration Fee” table in the effective registration statement. |
(iii) | To include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information in the registration statement; |
B. | That, for the purpose of determining any liability under the Securities Act, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. |
C. | To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering. |
D. | That, for the purpose of determining liability under the Securities Act to any purchaser, each prospectus filed pursuant to Rule 424(b) as part of a registration statement relating to an offering, other than registration statements relying on Rule 430B or other than prospectuses filed in reliance on Rule 430A, shall be deemed to be part of and included in the registration statement as of the date it is first used after effectiveness. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such date of first use. |
E. | That, for the purpose of determining liability of the registrant under the Securities Act to any purchaser in the initial distribution of the securities, that in a primary offering of securities of the undersigned registrant pursuant to this registration statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any of the following communications, the undersigned registrant will be a seller to the purchaser and will be considered to offer or sell such securities to such purchaser: |
(i) | Any preliminary prospectus or prospectus of the undersigned registrant relating to the offering required to be filed pursuant to Rule 424; |
(ii) | Any free writing prospectus relating to the offering prepared by or on behalf of the undersigned registrant or used or referred to by the undersigned registrant; |
(iii) | The portion of any other free writing prospectus relating to the offering containing material information about the undersigned registrant or its securities provided by or on behalf of the undersigned registrant; and |
(iv) | Any other communication that is an offer in the offering made by the undersigned registrant to the purchaser. |
F. | That prior to any public reoffering of the securities registered hereunder through use of a prospectus which is a part of this registration statement, by any person or party who is deemed to be an underwriter within the meaning of Rule 145(c), the issuer undertakes that such reoffering prospectus will contain the information called for by the applicable registration form with respect to reofferings by persons who may be deemed underwriters, in addition to the information called for by the other items of the applicable form. |
G. | That every prospectus (i) that is filed pursuant to paragraph (F) immediately preceding, or (ii) that purports to meet the requirements of section 10(a)(3) of the Securities Act and is used in connection with an offering of securities subject to Rule 415, will be filed as a part of an amendment to the registration statement and will not be used until such amendment is effective, and that, for purposes of determining any liability under the Securities Act, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. |
H. | Insofar as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers and controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the SEC such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue. |
I. | To supply by means of a post-effective amendment all information concerning a transaction, and the company being acquired involved therein, that was not the subject of and included in the registration statement when it became effective. |
J. | To respond to requests for information that is incorporated by reference into the prospectus pursuant to Items 4, 10(b), 11, or 13 of this Form, within one business day of receipt of such request, and to send the incorporated documents by first class mail or other equally prompt means. This includes information contained in documents filed subsequent to the effective date of the registration statement through the date of responding to the request. |
Symbotic Inc. | ||
By: | /s/ Michael J. Loparco | |
Name: Michael J. Loparco | ||
Title: Chief Executive Officer |
Signature |
Title |
Date | ||
/s/ Michael J. Loparco Michael J. Loparco |
Chief Executive Officer and Director (principal executive officer) |
July 19, 2022 | ||
* Thomas Ernst |
Chief Financial Officer and Treasurer (principal financial officer) |
July 19, 2022 | ||
* Santhosh P. Daniel |
Vice President and Controller (principal accounting officer) |
July 19, 2022 | ||
* Richard B. Cohen |
President, Chief Product Officer and Director |
July 19, 2022 | ||
* Rollin Ford |
Director |
July 19, 2022 | ||
* Charles Kane |
Director |
July 19, 2022 | ||
* Todd Krasnow |
Director |
July 19, 2022 | ||
* Vikas J. Parekh |
Director |
July 19, 2022 | ||
* Michael Rhodin |
Director |
July 19, 2022 | ||
* Merline Saintil |
Director |
July 19, 2022 |
* By: | /s/ Michael J. Loparco | |
Name: | Michael J. Loparco | |
Title: | Attorney-in-Fact |
Exhibit 5.1
[Letterhead of Sullivan & Cromwell LLP]
July 19, 2022
Symbotic Inc.,
200 Research Drive,
Wilmington, MA 01887.
Ladies and Gentlemen:
In connection with the registration under the Securities Act of 1933 (the Securities Act) of up to 554,976,655 shares (the Securities) of Class A Common Stock, par value $0.0001 per share (Class A Common Stock), of Symbotic Inc., a Delaware corporation (the Company), which may be sold by the selling securityholders named in the registration statement relating to such Class A Common Stock (the Registration Statement), which consist of (a) 49,740,000 shares of Class A Common Stock (the Secondary Shares) and (b) 505,236,655 shares of Class A Common Stock issuable in exchange for units of Symbotic Holdings LLC (including certain earnout interests to which such unitholders may be entitled and unvested warrant units) pursuant to the terms of the Second Amended and Restated Limited Liability Company Agreement of Symbotic Holdings LLC (the LLC Agreement), the Agreement and Plan of Merger, dated as of December 12, 2021, by and among SVF Investment Corp. 3, Warehouse Technologies LLC, Symbotic Holdings LLC and Saturn Acquisition (DE) Corp. (the Business Combination Agreement), and the Warrant to Purchase Common Units, dated as of June 7, 2022, between Symbotic Holdings LLC and Walmart Inc. (the Warrant) (such shares of Class A Common Stock, the Symbotic Holdings Shares), we, as your counsel, have examined such corporate records, certificates and other documents, and such questions of law, as we have considered necessary or appropriate for the purposes of this opinion.
Upon the basis of such examination, we advise you that, in our opinion:
1. The Secondary Shares have been validly issued and are fully paid and nonassessable.
2. When the Registration Statement has become effective under the Securities Act and the Symbotic Holdings Shares have been issued in accordance with the provisions of the LLC Agreement, the Business Combination Agreement and/or the Warrant, as applicable, the Symbotic Holdings Shares will be validly issued, fully paid and nonassessable.
In rendering the foregoing opinion, we are not passing upon, and assume no responsibility for, any disclosure in any registration statement or any related prospectus or other offering material relating to the offer and sale of the Securities.
The foregoing opinion is limited to the Federal laws of the United States and the General Corporation Law of the State of Delaware, and we are expressing no opinion as to the effect of the laws of any other jurisdiction.
We have relied as to certain factual matters on information obtained from public officials, officers of the Company and other sources believed by us to be responsible.
We hereby consent to the filing of this opinion as an exhibit to the Registration Statement on Form S-1 relating to the Securities and to the reference to us under the heading Validity of Securities in the Prospectus. In giving such consent, we do not thereby admit that we are in the category of persons whose consent is required under Section 7 of the Securities Act.
Very truly yours,
/s/ Sullivan & Cromwell LLP
Exhibit 23.1
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRMS CONSENT
We consent to the inclusion in this Registration Statement of Symbotic Inc. (f/k/a SVF Investment Corp. 3) on Amendment 1 to Form S-1 (File No. 333-265906) of our report dated March 23, 2022, which includes an explanatory paragraph as to SVF Investment Corp. 3s ability to continue as going concern, with respect to our audits of the consolidated financial statements of SVF Investment Corp. 3 as of December 31, 2021 and 2020 and for the year ended December 31, 2021 and the period from December 11, 2020 (inception) through December 31, 2020, which report appears in the Prospectus, which is part of this Registration Statement. We were dismissed as auditors on June 7, 2022 and accordingly we have not performed any audit or review procedures with respect to any financial statements appearing in such Prospectus for the periods after the date of our dismissal. We also consent to the reference to our Firm under the heading Experts in such Prospectus.
/s/ Marcum LLP
Marcum LLP
New York, NY
July 19, 2022
Exhibit 23.2
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We have issued our report dated February 4, 2022 with respect to the consolidated financial statements of Warehouse Technologies LLC contained in the Registration Statement and Prospectus. We consent to the use of the aforementioned report in the Registration Statement and Prospectus, and to the use of our name as it appears under the caption Experts.
/s/ GRANT THORNTON LLP
Boston, Massachusetts
July 19, 2022
Exhibit 107
Calculation of Filing Fee Tables
Form S-1
(Form Type)
Symbotic Inc.
(Exact Name of Registrant as Specified in its Charter)
Table 1: Newly Registered and Carry Forward Securities
Security Type |
Security Class Title |
Fee Calculation or Carry Forward Rule |
Amount Registered(1) |
Proposed Maximum Offering Price Per Unit |
Maximum Aggregate Offering Price |
Fee Rate |
Amount of Fee | |||||||||
Newly Registered Securities | ||||||||||||||||
Fees to Be Paid | Equity | Secondary Offering: Class A Common Stock, par value $0.0001 per share (Class A Common Stock) |
457(c) | 2(2) | $19.34(3) | $38.68 | .0000927 | $0.00 | ||||||||
Fees Previously Paid |
Equity | Secondary Offering: Class A Common Stock |
457(c) | 554,976,653(4) | $14.72(5) | $8,169,256,332.16 | .0000927 | $757,290.06 | ||||||||
Carry Forward Securities | ||||||||||||||||
Carry Forward Securities |
||||||||||||||||
Total Offering Amounts | $8,169,256,370.84 | $757,290.06 | ||||||||||||||
Total Fees Previously Paid | $757,290.06 | |||||||||||||||
Total Fee Offsets | $0.00 | |||||||||||||||
Net Fee Due | $0.00 |
(1) | Pursuant to Rule 416(a) under the Securities Act of 1933, as amended (the Securities Act), there are also being registered an indeterminable number of additional securities as may be issued as a result of stock splits, stock dividends or similar transactions. |
(2) | Consists of 2 shares of Class A Common Stock issuable in exchange for units of New Symbotic Holdings (as defined herein) pursuant to the terms of the New Symbotic Holdings LLC Agreement (as defined herein). |
(3) | Pursuant to Rule 457(c) under the Securities Act, and solely for the purpose of calculating the registration fee, the proposed maximum offering price per share is $19.34, which is the average of the high and low prices of the Class A Common Stock on July 15, 2022 on the Nasdaq Global Market. |
(4) | Consists of (i) 49,740,000 shares of Class A Common Stock outstanding on the date of this prospectus and (ii) 505,236,653 shares of Class A Common Stock issuable in exchange for units of New Symbotic Holdings pursuant to the terms of the New Symbotic Holdings LLC Agreement (including Earnout Interests (as defined herein) to which such unitholders may be entitled and unvested warrant units). |
(5) | Pursuant to Rule 457(c) under the Securities Act, and solely for the purpose of calculating the registration fee, the proposed maximum offering price per share is $14.72, which is the average of the high and low prices of the Class A Common Stock on June 24, 2022 on the Nasdaq Global Market. |